XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Shareholders Equity - USD ($)
Common Stock
Additional Paid-In Capital
Comprehensive Income
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2017 123,239,230        
Beginning Balance, Value at Dec. 31, 2017 $ 1,232,393 $ 18,545,913 $ 796,453 $ (22,350,401) $ (1,775,642)
Shares issued for commitment fee, Shares 165,000        
Shares issued for commitment fee, Amount $ 1,650 9,900     11,550
Foreign currency translation     (53,186)   (53,186)
Net loss       (1,216,155) (1,216,155)
Ending Balance, Shares at Mar. 31, 2018 123,404,230        
Ending Balance, Value at Mar. 31, 2018 $ 1,234,043 18,555,813 743,267 (23,566,556) (3,033,433)
Beginning Balance, Shares at Dec. 31, 2017 123,239,230        
Beginning Balance, Value at Dec. 31, 2017 $ 1,232,393 18,545,913 796,453 (22,350,401) (1,775,642)
Net loss         (4,147,618)
Ending Balance, Shares at Jun. 30, 2018 124,009,230        
Ending Balance, Value at Jun. 30, 2018 $ 1,240,093 19,799,660 700,808 (26,498,019) (4,757,458)
Beginning Balance, Shares at Mar. 31, 2018 123,404,230        
Beginning Balance, Value at Mar. 31, 2018 $ 1,234,043 18,555,813 743,267 (23,566,556) (3,033,433)
Shares issued for commitment fee, Shares 605,000        
Shares issued for commitment fee, Amount $ 6,050 41,100     47,150
Fair value of series N warrants issued   1,202,747     1,202,747
Foreign currency translation     (42,459)   (42,459)
Net loss       (2,931,463) (2,931,463)
Ending Balance, Shares at Jun. 30, 2018 124,009,230        
Ending Balance, Value at Jun. 30, 2018 $ 1,240,093 19,799,660 700,808 (26,498,019) (4,757,458)
Beginning Balance, Shares at Dec. 31, 2018 124,300,341        
Beginning Balance, Value at Dec. 31, 2018 $ 1,243,004 20,939,676 630,411 (30,529,044) (7,715,953)
Fair value of warrants issued   874,566     874,566
Shares issued for commitment fee, Shares 71,111        
Shares issued for commitment fee, Amount $ 711 4,267     4,978
Foreign currency translation     43,097   43,097
Net loss       (3,088,680) (3,088,680)
Ending Balance, Shares at Mar. 31, 2019 124,371,452        
Ending Balance, Value at Mar. 31, 2019 $ 1,243,715 21,818,509 673,508 (33,617,724) (9,881,992)
Beginning Balance, Shares at Dec. 31, 2018 124,300,341        
Beginning Balance, Value at Dec. 31, 2018 $ 1,243,004 20,939,676 630,411 (30,529,044) (7,715,953)
Net loss         (4,759,832)
Ending Balance, Shares at Jun. 30, 2019 143,596,452        
Ending Balance, Value at Jun. 30, 2019 $ 1,435,965 23,422,968 712,525 (35,288,876) (9,717,418)
Beginning Balance, Shares at Mar. 31, 2019 124,371,452        
Beginning Balance, Value at Mar. 31, 2019 $ 1,243,715 21,818,509 673,508 (33,617,724) (9,881,992)
Fair value of warrants issued   332,209     332,209
Share based compensation, Shares 5,300,000        
Share based compensation, Value $ 53,000 318,000     371,000
Conversion of convertible notes, Shares 11,875,000        
Conversion of convertible notes, Amount $ 118,750 831,250     950,000
Bonus shares issued to investors, Shares 2,050,000        
Bonus shares issued to investors, Value $ 20,500 123,000     143,500
Foreign currency translation     39,017   39,017
Net loss       (1,671,152) (1,671,152)
Ending Balance, Shares at Jun. 30, 2019 143,596,452        
Ending Balance, Value at Jun. 30, 2019 $ 1,435,965 $ 23,422,968 $ 712,525 $ (35,288,876) $ (9,717,418)