XML 13 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]        
Revenues $ 98,186 $ 66,694 $ 180,201 $ 179,996
Operating expenses        
General and administrative 499,423 171,915 881,576 365,647
Rental expense 209,359 156,580 779,425 156,580
Management fees 45,565 92,098
Professional fees 399,673 145,088 443,827 183,098
Salaries and wages 328,449 208,280 732,713 393,436
Depreciation and amortization 56,419 68,041 132,295 136,456
Total operating expenses 1,493,323 795,469 2,969,836 1,327,315
Operating loss (1,395,137) (728,775) (2,789,635) (1,147,319)
Other Income (expense)        
Interest income (49) 15,262
Loss on disposal of property (692,488) (692,488)
Bonus shares issued to investors (143,500) (143,500)
Interest expense (197,054) (176,587) (542,137) (347,038)
Debt discount (828,313) (1,339,885) (1,590,255) (2,092,834)
Derivative liability movement 1,728,172 (796,795) 1,254,871 (808,951)
Foreign exchange movements (142,832) 110,628 (271,950) 248,524
Net loss before taxation from continuing operations (1,671,152) (2,931,463) (4,759,832) (4,147,618)
Taxation
Net loss (1,671,152) (2,931,463) (4,759,832) (4,147,618)
Foreign currency translation adjustment 39,017 (53,186) 82,114 (95,645)
Total comprehensive loss $ (1,632,368) $ (2,984,649) $ (4,677,718) $ (4,243,263)
Basic and diluted loss per common share $ (0.01) $ (0.02) $ (0.04) $ (0.03)
Weighted average common shares outstanding - Basic and diluted 131,159,364 123,976,208 127,713,048 123,571,357