XML 13 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENISIVE LOSS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Income Statement [Abstract]    
Revenues $ 432,515 $ 929,416
Operating expenses    
General and administrative 664,782 473,201
Rental expense 731,818  
Management fees 182,430 289,125
Professional fees 510,722 626,548
Salaries and wages 953,434 770,076
Depreciation and amortization 273,646 223,623
Total operating expenses 3,316,832 2,382,573
Operating loss (2,884,317) (1,453,157)
Other Income (expense)    
Other income 6,009 475,487
Other expense (8,000) (5,093,954)
Interest income 5,334 32,074
Interest expense (696,944) (367,547)
Debt discount (4,504,007) (668,916)
Derivative liability movement (422,539) (1,033,332)
Foreign exchange movements 428,053 (81,031)
Net loss before taxation from continuing operations (8,076,411) (8,190,376)
Taxation (102,232)
Net loss from continuing operations (8,178,643) (8,190,376)
Operating income from discontinued operations, net of tax 6,821,889
Net income from discontinued operations, net of tax 6,821,889
Net loss (8,178,643) (1,368,487)
Foreign currency translation adjustment (166,042) (11,110)
Total comprehensive loss $ (8,344,685) $ (1,379,597)
Basic loss per common share from continuing operations (in dollars per share) $ (0.07) $ (0.08)
Basic income per share from discontinued operations (in dollars per share) 0.06
Basic loss per common share (0.07) (0.02)
Diluted loss per common share from continuing operations (in dollars per share) (0.07) (0.06)
Diluted income per share from discontinued operations (in dollars per share) 0.05
Diluted loss per common share $ (0.07) $ (0.01)
Weighted average common shares outstanding - Basic (in shares) 123,852,105 107,352,184
Weighted average common shares outstanding - Diluted (in shares) 123,852,105 148,801,780