XML 11 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current assets    
Cash $ 24,674 $ 339
Accounts receivable 202,654 218,858
Prepaid expenses 147,870 99,342
Related party Receivables 32,650 16,080
Total current assets 407,848 334,619
Non-current assets    
Deposit on real Estate 2,940,546 1,825,000
Due on sale of subsidiary 372,366 954,951
Property, plant and equipment 8,948,349 9,153,858
Total non-current assets 12,261,261 11,933,809
Total assets 12,669,109 12,268,428
Current liabilities    
Bank overdraft 28,927
Accounts payable and accrued liabilities 1,092,882 372,244
Taxes payable 775,392 689,240
Convertible loans, net of discounts 4,403,473 160,453
Loans payable 172,276 152,402
Derivative liability 4,618,080 2,859,832
Related party payables 2,615,613 2,597,080
Total current liabilities 13,677,716 6,860,178
Non-current liabilities    
Loan payable 6,707,346 7,183,892
Total liabilities 20,385,062 14,044,070
Stockholders' deficit    
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as at December 31, 2018 and 2017.
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as at December 31, 2018 and 2017.
Common stock; $0.01 par value, 500,000,000 shares authorized; 124,300,341 and 123,239,230 shares issued and outstanding as at December 31, 2018 and 2017, respectively. 1,243,004 1,232,393
Additional paid-in capital 20,939,676 18,545,913
Accumulated other comprehensive income 630,411 796,453
Accumulated deficit (30,529,044) (22,350,401)
Total stockholders' deficit (7,715,953) (1,775,642)
Total liabilities and stockholders' deficit $ 12,669,109 $ 12,268,428