XML 63 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Revenues $ 270,370 $ 648,298 $ 450,366 $ 1,373,028  
Operating expenses 1,197,675 504,451 2,524,987 1,802,284  
Operating (loss) income (927,305) 143,847 (2,074,621) (429,256)  
Other (expense) income          
Other income 6,009 6,009 473,368  
Other expense (5,093,953)  
Interest income 5,334 5,334 32,074  
Interest expense (225,205) (86,371) (572,243) (242,992)  
Foreign exchange movements (95,292) 53,294 153,232 (111,052)  
Net income (loss) before taxation from continuing operations (2,394,146) 78,389 (6,541,761) (5,738,985)  
Taxation  
Net income (loss) from continuing operations (2,394,146) 78,389 (6,541,761) (5,738,985)  
Assets          
Current assets 278,957   278,957   $ 334,619
Non-current assets 12,271,368   12,271,368   11,933,809
Liabilities          
Current liabilities 12,421,602   12,421,602   $ 6,860,178
Rental Operations [Member]          
Revenues 83,031 83,837 250,174 203,962  
Operating expenses 45,102 158,808 121,606 294,673  
Operating (loss) income 37,929 (74,971) 128,568 (90,711)  
Other (expense) income          
Other income    
Other expense       (5,074,689)  
Interest income    
Interest expense (42,845) (38,714) (135,740) (136,902)  
Amortization of debt discount  
Loss on change in fair value of derivative liability  
Foreign exchange movements (15,244) (18,320) 32,311 (18,320)  
Net income (loss) before taxation from continuing operations (20,160) (132,005) 25,139 (5,320,622)  
Taxation  
Net income (loss) from continuing operations (20,160) (132,005) 25,139 (5,320,622)  
Purchase of fixed assets 30,860   30,860    
Assets          
Current assets 23,490   23,490    
Non-current assets 3,024,074   3,024,074    
Liabilities          
Current liabilities (2,250,122)   (2,250,122)    
Non-current liabilities (4,083,621)   (4,083,621)    
Intercompany balances (804,722)   (804,722)    
Net liability position (4,090,901)   (4,090,901)    
In-Patient services [Member]          
Revenues 187,339 564,461 200,192 1,169,066  
Operating expenses 1,152,573 345,643 2,403,381 1,507,611  
Operating (loss) income (965,234) 218,818 (2,203,189) (338,545)  
Other (expense) income          
Other income 6,009   6,009 473,368  
Other expense       (19,264)  
Interest income 5,334   5,334 32,074  
Interest expense (182,360) (47,657) (436,503) (106,090)  
Amortization of debt discount (1,195,638) (13,052) (3,288,472) (442,377)  
Loss on change in fair value of derivative liability 37,951 (19,329) (771,000) 75,203  
Foreign exchange movements (80,048) 71,614 120,921 (92,732)  
Net income (loss) before taxation from continuing operations (2,373,986) 210,394 (6,566,900) (418,363)  
Taxation  
Net income (loss) from continuing operations (2,373,986) 210,394 (6,566,900) (418,363)  
Purchase of fixed assets 10,750   10,750    
Assets          
Current assets 255,467   255,467    
Non-current assets 9,247,294   9,247,294    
Liabilities          
Current liabilities (10,171,480)   (10,171,480)    
Non-current liabilities (2,877,767)   (2,877,767)    
Intercompany balances 804,722   804,722    
Net liability position (2,741,764)   (2,741,764)    
Total [Member]          
Revenues 270,370 648,298 450,366 1,373,028  
Operating expenses 1,197,675 504,451 2,524,987 1,802,284  
Operating (loss) income (927,305) 143,847 (2,074,621) (429,256)  
Other (expense) income          
Other income 6,009   6,009 473,368  
Other expense       (5,093,953)  
Interest income 5,334   5,334 32,074  
Interest expense (225,205) (86,371) (572,243) (242,992)  
Amortization of debt discount (1,195,638) (13,052) (3,288,472) (442,377)  
Loss on change in fair value of derivative liability 37,951 (19,329) (771,000) 75,203  
Foreign exchange movements (95,292) 53,294 153,232 (111,052)  
Net income (loss) before taxation from continuing operations (2,394,146) 78,389 (6,541,761) (5,738,985)  
Taxation  
Net income (loss) from continuing operations (2,394,146) $ 78,389 (6,541,761) $ (5,738,985)  
Purchase of fixed assets 41,610   41,610    
Assets          
Current assets 278,957   278,957    
Non-current assets 12,271,368   12,271,368    
Liabilities          
Current liabilities (12,421,602)   (12,421,602)    
Non-current liabilities (6,961,388)   (6,961,388)    
Intercompany balances      
Net liability position $ (6,832,665)   $ (6,832,665)