XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information (Tables)
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Segment information

                   
    Three months ended September 30, 2018  
    Rental Operations     In-Patient services     Total  
                   
Revenue   $ 83,031     $ 187,339     $ 270,370  
Operating expenditure     45,102       1,152,573       1,197,675  
                         
Operating income (loss)     37,929       (965,234 )     (927,305 )
                         
Other (expense) income                        
Other income           6,009       6,009  
Interest income           5,334       5,334  
Interest expense     (42,845 )     (182,360 )     (225,205 )
Amortization of debt discount           (1,195,638 )     (1,195,638 )
Derivative liability movements           37,951       37,951  
Foreign exchange movements     (15,244 )     (80,048 )     (95,292 )
Net loss before taxation from continuing operations     (20,160 )     (2,373,986 )     (2,394,146 )
Taxation                  
Net loss from continuing operations   $ (20,160 )   $ (2,373,986 )   $ (2,394,146 )

 

                   
    Three months ended September 30, 2017  
    Rental Operations     In-Patient services     Total  
                   
Revenue   $ 83,837     $ 564,461     $ 648,298  
Operating expenditure     158,808       345,643       504,451  
                         
Operating (loss) income     (74,971 )     218,818       143,847  
                         
Other (expense) income                        
Interest expense     (38,714 )     (47,657 )     (86,371 )
Amortization of debt discount           (13,052 )     (13,052 )
Derivative liability movements           (19,329 )     (19,329 )
Foreign exchange movements     (18,320 )     71,614       53,294  
Net (loss) income before taxation from continuing operations     (132,005 )     210,394       78,389  
Taxation                  
Net (loss) income from continuing operations   $ (132,005 )   $ 210,394     $ 78,389  

 

The segment operating results of the reportable segments are disclosed as follows: 

                   
    Nine months ended September 30, 2018  
    Rental Operations     In-Patient services     Total  
                   
Revenue   $ 250,174     $ 200,192     $ 450,366  
Operating expenditure     121,606       2,403,381       2,524,987  
                         
Operating income (loss)     128,568       (2,203,189 )     (2,074,621 )
                         
Other (expense) income                        
Other income           6,009       6,009  
Interest income           5,334       5,334  
Interest expense     (135,740 )     (436,503 )     (572,243 )
Amortization of debt discount           (3,288,472 )     (3,288,472 )
Derivative liability movement           (771,000 )     (771,000 )
Foreign exchange movements     32,311       120,921       153,232  
Net income (loss) before taxation from continuing operations     25,139       (6,566,900 )     (6,541,761 )
Taxation                  
Net income (loss) from continuing operations   $ 25,139     $ (6,566,900 )   $ (6,541,761 )

 

    Nine months ended September 30, 2017  
    Rental Operations     In-Patient services     Total  
                   
Revenue   $ 203,962     $ 1,169,066     $ 1,373,028  
Operating expenditure     294,673       1,507,611       1,802,284  
                         
Operating loss     (90,711 )     (338,545 )     (429,256 )
                         
Other (expense) income                        
Other income           473,368       473,368  
Other expense     (5,074,689 )     (19,264 )     (5,093,953 )
Interest income           32,074       32,074  
Interest expense     (136,902 )     (106,090 )     (242,992 )
Amortization of debt discount           (442,377 )     (442,377 )
Derivative liability movement           75,203       75,203  
Foreign exchange movements     (18,320 )     (92,732 )     (111,052 )
Net loss before taxation from continuing operations     (5,320,622 )     (418,363 )     (5,738,985 )
Taxation                  
Net loss from continuing operations   $ (5,320,622 )   $ (418,363 )   $ (5,738,985 )

 

The operating assets and liabilities of the reportable segments at September 30, 2018, are as follows: 

                   
    Rental Operations     In-Patient services     Total  
                   
Purchase of fixed assets    $ 30,860      $ 10,750      $ 41,610  
Assets                        
Current assets     23,490       255,467       278,957  
Non-current assets     3,024,074       9,247,294       12,271,368  
Liabilities                        
Current liabilities     (2,250,122 )     (10,171,480 )     (12,421,602 )
Non-current liabilities     (4,083,621 )     (2,877,767 )     (6,961,388 )
Intercompany balances     (804,722 )     804,722        
Net liability position    $ (4,090,901 )    $ (2,741,764 )    $ (6,832,665 )