XML 45 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Liablility (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Liablility Tables  
Schedule of assumption used in Black Scholes
    Nine months ended September 30, 2018
     
Calculated stock price      $0.024 to $0.10
Risk free interest rate     1.6% to 2.91%
Expected life of convertible notes      1 month to 1 year
expected volatility of underlying stock     15.4% to 495.3%
Expected dividend rate     0%
Schedule of derivative liability
    Nine months ended September 30, 2018     Year ended December 31, 2017  
             
Opening balance   $ 2,859,832     $  
Derivative liability arising from convertible notes   $ 1,349,748     $ 1,826,500  
Fair value adjustment to derivative liability     771,000       1,033,332  
Closing balance   $ 4,980,580     $ 2,859,832