XML 14 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current assets    
Cash $ 80,718 $ 339
Accounts receivable 102,458 218,858
Prepaid expenses 65,075 99,342
Related party Receivables 30,706 16,080
Total current assets 278,957 334,619
Non-current assets    
Deposits on real Estate 2,961,062 1,825,000
Due on sale of subsidiary 417,149 954,951
Property, plant and equipment 8,893,157 9,153,858
Total non-current assets 12,271,368 11,933,809
Total assets 12,550,325 12,268,428
Current liabilities    
Bank overdraft 44 28,927
Accounts payable and accrued liabilities 668,679 372,244
Taxes payable 665,640 689,240
Convertible notes 3,343,327 160,453
Loans payable, current portion 162,805 152,402
Derivative liability 4,980,580 2,859,832
Related party payables 2,600,527 2,597,080
Total current liabilities 12,421,602 6,860,178
Non-current liabilities    
Loan payable, net of current portion 6,961,388 7,183,892
Total liabilities 19,382,990 14,044,070
Stockholders' deficit    
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of September 30\, 2018 and December 31, 2017.
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of September 30, 2018 and December 31, 2017.
Common stock; $0.01 par value, 500,000,000 shares authorized; 124,089,230 and 122,239,230 shares issued and outstanding as of September 30, 2018 and December 31, 2017. 1,240,083 1,232,393
Additional paid-in capital 20,083,842 18,545,913
Accumulated other comprehensive income 734,762 796,453
Accumulated deficit (28,892,162) (22,350,401)
Total stockholders' deficit (6,832,665) (1,775,642)
Total liabilities and stockholders' deficit $ 12,550,325 $ 12,268,428