XML 50 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restatement of prior period results (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues $ 66,694 $ 402,220 $ 179,996 $ 724,730
Operating expenses        
General and administrative 328,494 57,905 522,227 408,442
Professional fees 145,088 66,403 183,098 399,204
Salaries and wages 208,280 173,451 393,436 382,695
Depreciation and amortization 68,041 73,898 136,456 107,494
Total operating expenses 795,468 371,657 1,327,315 1,297,835
Operating (loss) gain (728,774) 30,563 (1,147,319) (573,105)
Other Income (expense)        
Other income 1,000   473,369
Other expense (19,265)   (5,093,954)
Interest income (49)     32,074
Interest expense (176,587) (93,603) (347,038) (156,620)
Debt discount (1,339,885) (241,666) (2,092,834) (429,325)
Derivative liability movement (796,795) 167,580 (808,951) 94,532
Foreign exchange movements 110,628 (6,438) 248,524 (164,347)
Net loss before taxation from continuing operations (2,931,462) (161,829) (4,147,618) (5,817,376)
Taxation
Net loss from continuing operations (2,931,462) (161,829) (4,147,618) (5,817,376)
Net income (loss) from discontinued operations, net of tax (141,177) 7,412,643
Net income (loss) (2,931,462) (303,006) (4,147,618) 1,595,267
Accumulated other comprehensive gain loss        
Foreign currency translation adjustment (53,186) 154,255 (96,645) (36,692)
Total comprehensive income (loss) $ (2,984,648) $ (148,751) $ (4,243,263) $ 1,558,575
Basic income (loss) per common share from continuing operations (in dollars per share) $ (0.02) $ (0.03) $ (0.06)
Basic income (loss) per share from discontinued operations (in dollars per share) 0.08
Basic income per common share (in dollars per share) 0.02 0.03 0.02
Diluted income (loss) per common share from continuing operations (in dollars per share) (0.02) (0.03) (0.06)
Diluted income (loss) per share from discontinued operations (in dollars per share) 0.07
Diluted income per common share (in dollars per share) $ (0.02) $ (0.03) $ 0.01
Weighted average common shares outstanding - Basic (in shares) 123,976,208 108,772,921 123,571,357 93,838,855
Weighted average common shares outstanding - Diluted (in shares) 123,976,208 108,772,921 123,571,357 104,974,243
As Previously Reported [Member]        
Revenues   $ 402,220   $ 724,730
Operating expenses        
General and administrative   57,905   408,442
Professional fees   66,403   399,204
Salaries and wages   173,451   382,695
Depreciation and amortization   125,340   182,406
Total operating expenses   423,099   1,372,747
Operating (loss) gain   (20,879)   (648,017)
Other Income (expense)        
Other income   63,960   568,309
Other expense   1,127,335   (392,539)
Interest income       32,074
Interest expense   (93,603)   (156,620)
Debt discount   (241,666)   (429,325)
Derivative liability movement   167,580   94,532
Foreign exchange movements   (6,438)   (164,347)
Net loss before taxation from continuing operations   996,289   (1,095,933)
Taxation    
Net loss from continuing operations   996,289   (1,095,933)
Net income (loss) from discontinued operations, net of tax   (141,177)   7,412,643
Net income (loss)   855,112   6,316,710
Accumulated other comprehensive gain loss        
Foreign currency translation adjustment   154,255   (36,692)
Total comprehensive income (loss)   $ 1,009,367   $ 6,200,018
Basic income (loss) per common share from continuing operations (in dollars per share)   $ 0.01   $ (0.01)
Basic income (loss) per share from discontinued operations (in dollars per share)   (0.00)   0.08
Basic income per common share (in dollars per share)   0.01   0.07
Diluted income (loss) per common share from continuing operations (in dollars per share)       (0.01)
Diluted income (loss) per share from discontinued operations (in dollars per share)   (0.00)   0.07
Diluted income per common share (in dollars per share)   $ 0.01   $ 0.06
Weighted average common shares outstanding - Basic (in shares)   108,772,921   93,838,855
Weighted average common shares outstanding - Diluted (in shares)       104,974,243
Adjustment [Member]        
Revenues      
Operating expenses        
General and administrative      
Professional fees      
Salaries and wages      
Depreciation and amortization   $ (51,442)   (74,912)
Total operating expenses   (51,442)   (74,912)
Operating (loss) gain   (20,879)   74,912
Other Income (expense)        
Other income   (62,960)   (94,940)
Other expense   (1,146,600)   (4,701,415)
Interest income      
Interest expense      
Debt discount      
Derivative liability movement      
Foreign exchange movements      
Net loss before taxation from continuing operations   (1,158,118)   (4,721,443)
Taxation    
Net loss from continuing operations   (1,158,118)   (4,721,443)
Net income (loss) from discontinued operations, net of tax    
Net income (loss)   (1,158,118)   (4,721,443)
Accumulated other comprehensive gain loss        
Foreign currency translation adjustment    
Total comprehensive income (loss)   $ (1,158,117)   $ (4,721,443)
Basic income (loss) per common share from continuing operations (in dollars per share)   $ (0.01)   $ (0.05)
Basic income (loss) per share from discontinued operations (in dollars per share)    
Basic income per common share (in dollars per share)   0.01   (0.05)
Diluted income (loss) per common share from continuing operations (in dollars per share)       (0.04)
Diluted income (loss) per share from discontinued operations (in dollars per share)    
Diluted income per common share (in dollars per share)   $ (0.01)   $ (0.04)
Weighted average common shares outstanding - Basic (in shares)   108,772,921   93,838,855
Weighted average common shares outstanding - Diluted (in shares)       104,974,243