XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment information (Tables)
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Segment information

The segment operating results of the reportable segments are disclosed as follows:

 

    Three months ended June 30, 2018
    Rental Operations   In-Patient services   Total
             
Revenues   $ 83,031     $ (16,337 )   $ 66,694  
Operating expenses     45,102       750,366       795,468  
                         
Operating income (loss)     37,929       (766,703 )     (728,774 )
                         
Other (expense) income                        
Interest income     —         (49 )     (49 )
Interest expense     (42,845 )     (133,742 )     (176,587 )
Amortization of debt discount     —         (1,339,885 )     (1,339,885 )
Loss on change in fair value of derivative liability     —         (796,795 )     (796,795 )
Foreign exchange movements     18,345       92,283       110,628  
Net income (loss) before taxation from continuing operations     13,429       (2,944,891 )     (2,931,462 )
Taxation     —         —         —    
Net income (loss) from continuing operations   $ 13,429     $ (2,944,891 )   $ (2,931,462 )

 

    Three months ended June 30, 2017
    Rental Operations   In-Patient services   Total
             
Revenues   $ 78,088     $ 324,132     $ 402,220  
Operating expenses     54,875       316,782       371,657  
                         
Operating income     23,213       7,350       30,563  
                         
Other (expense) income                        
Other income     —         1,000       1,000  
Other expense     —         (19,265 )     (19,265 )
Interest expense     (61,535 )     (32,068 )     (93,603 )
Amortization of debt discount     —         (241,666 )     (241,666 )
Loss on change in fair value of derivative liability     —         167,580       167,580  
Foreign exchange movements     —         (6,438 )     (6,438 )
Net loss before taxation from continuing operations     (38,322 )     (123,507 )     (161,829 )
Taxation     —         —         —    
Net loss from continuing operations   $ (38,322 )   $ (123,507 )   $ (161,829 )

 

The segment operating results of the reportable segments are disclosed as follows:

 

    Six months ended June 30, 2018
    Rental Operations   In-Patient services   Total
             
Revenues   $ 167,143     $ 12,853     $ 179,996  
Operating expenses     76,504       1,250,811       1,327,315  
                         
Operating income (loss)     90,639       (1,237,958 )     (1,147,319 )
                         
Other (expense) income                        
Interest expense     (92,895 )     (254,143 )     (347,038 )
Amortization of debt discount     —         (2,092,834 )     (2,092,834 )
Loss on change in fair value of derivative liability     —         (808,951 )     (808,951 )
Foreign exchange movements     47,555       200,969       248,524  
Net income (loss) before taxation from continuing operations     45,299       (4,192,917 )     (4,147,618 )
Taxation     —         —         —    
Net income (loss) from continuing operations   $ 45,299     $ (4,192,917 )   $ (4,147,618 )

 

    Six months ended June 30, 2017
    Rental Operations   In-Patient services   Total
             
Revenues   $ 120,125     $ 604,605     $ 724,730  
Operating expenses     60,953       1,236,882       1,297,835  
                         
Operating income (loss)     59,172       (632,277 )     (573,105 )
                         
Other (expense) income                        
Other income     —         473,369       473,369  
Other expense     (5,074,689 )     (19,265 )     (5,093,954 )
Interest income     —         32,074       32,074  
Interest expense     (98,188 )     (58,432 )     (156,620 )
Amortization of debt discount     —         (429,325 )     (429,325 )
Loss on change in fair value of derivative liability     —         94,532       94,532  
Foreign exchange movements     —         (164,347 )     (164,347 )
Net loss before taxation from continuing operations     (5,113,705 )     (703,671 )     (5,817,376 )
Taxation     —         —         —    
Net loss from continuing operations   $ (5,113,705 )   $ (703,671 )   $ (5,817,376 )

 

The operating assets and liabilities of the reportable segments at June 20, 2018 are as follows:

 

    Rental Operations   In-Patient services   Total
             
Purchase of fixed assets   $ 30,860     $ 10,750     $ 41,610  
Assets                        
Current assets     (11,055 )     480,068       469,013  
Non-current assets     3,002,860       9,279,083       12,281,943  
Liabilities                        
Current liabilities     (2,177,320 )     (8,400,534 )     (10,577,854 )
Non-current liabilities     (4,016,836 )     2,913,724       (6,930,560 )
Intercompany balances     (771,823 )     771,823       —    
Net (liability) asset  position   $ (3,974,174 )   $ (783,284 )   $ (4,757,458 )