XML 14 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Current assets    
Cash $ 345,141 $ 339
Accounts receivable 60,702 218,858
Prepaid expenses 43,905 99,342
Related party Receivables 19,265 16,080
Total current assets 469,013 334,619
Non-current assets    
Deposit on real Estate 2,962,210 1,825,000
Due on sale of subsidiary 410,085 954,951
Property, plant and equipment 8,909,648 9,153,858
Total non-current assets 12,281,943 11,933,809
Total assets 12,750,956 12,268,428
Current liabilities    
Bank overdraft 768 28,927
Accounts payable and accrued liabilities 331,603 372,244
Taxes payable 664,578 689,240
Convertible loans 2,225,369 160,453
Loans payable, current portion 133,617 152,402
Derivative liability 4,754,620 2,859,832
Related party payables 2,467,299 2,597,080
Total current liabilities 10,577,854 6,860,178
Non-current liabilities    
Loan payable, net of current portion 6,930,560 7,183,892
Total liabilities 17,508,414 14,044,070
Stockholders' deficit    
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of June 30\, 2018 and December 31, 2017.
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of June 30, 2018 and December 31, 2017.
Common stock; $0.01 par value, 500,000,000 shares authorized; 124,009,230 and 123,239,230 shares issued and outstanding as of June 30, 2018 and December 31, 2017. 1,240,093 1,232,393
Additional paid-in capital 19,799,660 18,545,913
Accumulated other comprehensive income 700,808 796,453
Accumulated deficit (26,498,019) (22,350,401)
Total stockholders' deficit (4,757,458) (1,775,642)
Total liabilities and stockholders' deficit $ 12,750,956 $ 12,268,428