XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Mar. 31, 2018
Dec. 31, 2017
Current assets    
Cash $ 27,339 $ 339
Accounts receivable 176,368 218,858
Prepaid expenses 86,663 99,342
Related party Receivables 17,910 16,080
Total current assets 308,280 334,619
Non-current assets    
Deposit on real Estate 2,049,955 1,825,000
Due on sale of subsidiary 541,326 954,951
Property, plant and equipment 8,999,889 9,153,858
Total non-current assets 11,591,170 11,933,809
Total assets 11,899,450 12,268,428
Current liabilities    
Bank overdraft 2,959 28,927
Accounts payable and accrued liabilities 370,080 372,244
Taxes payable 679,247 689,240
Convertible loans 780,887 160,453
Loans payable 152,402 152,402
Derivative liability 3,352,825 2,859,832
Related party payables 2,562,109 2,597,080
Total current liabilities 7,900,509 6,860,178
Non-current liabilities    
Loan payable 7,032,374 7,183,892
Total liabilities 14,932,883 14,044,070
Stockholders' deficit    
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of March 31, 2018 and December 31, 2017.
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of March 31, 2018 and December 31, 2017.
Common stock; $0.01 par value, 500,000,000 shares authorized; 123,404,230 and 123,239,230 shares issued and outstanding as of March 31, 2018 and December 31, 2017. 1,234,043 1,232,393
Additional paid-in capital 18,555,813 18,545,913
Accumulated other comprehensive income 743,267 796,453
Accumulated deficit (23,566,556) (22,350,401)
Total stockholders' deficit (3,033,433) (1,775,642)
Total liabilities and stockholders' deficit $ 11,899,450 $ 12,268,428