XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Discontinued Operations (Tables)

The assets and liabilities of discontinued operations as of December 31, 2016 is as follows:  

 

   December 31, 2016 
Current assets     
Accounts receivable, net  $123,358 
Prepaid expenses and other current assets   11,253 
Total current assets   134,611 
Non-current assets     
Plant and equipment, net   129,127 
Deposits    
Total assets   263,738 
      
Current liabilities     
Deferred revenues   80,519 
      
Discontinued operation   183,219 

 

The Statement of operations for discontinued operations is as follows:

 

   Year ended December   Year ended December 
   31, 2017   31, 2016 
         
Revenues  $196,866   $3,653,399 
           
Operating expenses          
Depreciation and amortization   4,196    63,391 
General and administrative   116,671    751,553 
Professional fees   32,818    (3,889)
Rent   106,495    385,401 
Salaries and wages   201,723    1,592,444 
Total operating expenses   461,903    2,788,900 
           
Operating (loss) income   (265,037)   864,499 
           
Other Income (expense)          
Other income   7,494,828    720 
Other expense       (617)
Interest expense   (1,021)   (154,605)
Foreign exchange movements   (135,190)   25,990 
Net income (loss) before taxation   7,093,580    735,987 
Taxation   (271,691)    
Net income (loss) from discontinued operations