XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets    
Cash $ 339 $ 4,779
Accounts receivable 218,858
Prepaid expenses 99,342 2,710
Discontinued operations 183,219
Related party Receivables 16,080 84,867
Total current assets 334,619 275,575
Non-current assets    
Investment 110,000
Deposit on real Estate 1,825,000
Due on sale of subsidiary 954,951
Property, plant and equipment 9,153,858
Cash - Restricted 74,480
Total non-current assets 11,933,809 184,480
Total assets 12,268,428 460,055
Current liabilities    
Bank overdraft 28,927 56,116
Accounts payable and accrued liabilities 372,244 374,317
Taxes payable 689,240 2,798,824
Convertible loans 160,453 250,258
Loans payable 152,402
Derivative liability 2,859,832
Related party payables 2,597,080 157,596
Total current liabilities 6,860,178 3,637,111
Non-current liabilities    
Loan payable 7,183,892
Total liabilities 14,044,070 3,637,111
Stockholders' deficit    
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of December 31, 2017 and 2016.
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of December 31, 2017 and 2016.
Common stock; $0.01 par value, 500,000,000 shares authorized; 122,989,230 and 48,738,855 shares issued and outstanding as of December 31, 2017 and 2016, respectively. 1,232,393 487,389
Additional paid-in capital 18,545,913 16,509,906
Accumulated other comprehensive income 796,453 807,563
Accumulated deficit (22,350,401) (20,981,914)
Total stockholders' deficit (1,775,642) (3,177,056)
Total liabilities and stockholders' deficit $ 12,268,428 $ 460,055