XML 55 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
7. Discontinued Operations (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Current assets          
Prepaid expenses and other current assets $ 14,724   $ 14,724   $ 2,710
Total current assets 1,017,952   1,017,952   275,575
Non-current assets          
Total assets 16,017,973   16,017,973   460,055
Current liabilities          
Revenues 648,298 1,373,028  
Operating expenses          
Depreciation and amortization 131,784 314,190  
General and administrative 170,491 55,124 578,931 165,319  
Professional fees 53,830 47,135 453,034 122,180  
Salaries and wages 200,863 89,934 583,559 110,934  
Total operating expenses 556,968 192,193 1,929,714 398,433  
Operating (loss) income 91,330 (192,193) (556,686) (398,433)  
Other income          
Other expense 12,250 392,538 12,250  
Interest expense 32,074  
Foreign exchange movements (53,294) (11,099) 111,052 (13,833)  
Taxation  
Net income per share from discontinued operations, amount (218,253) 318,901 7,194,389 762,680  
DiscontinuedOperations          
Current assets          
Accounts receivable, net         123,358
Prepaid expenses and other current assets         11,253
Total current assets         134,611
Non-current assets          
Plant and equipment, net         129,127
Deposits        
Total assets         263,738
Current liabilities          
Deferred revenues         80,519
Discontinued operation         $ 183,219
Revenues 1,076,303 232,040 2,923,524  
Operating expenses          
Depreciation and amortization 16,586 4,196 47,332  
General and administrative 353 197,854 119,058 547,477  
Professional fees 32,818  
Rent 104,881 47,493 284,993  
Salaries and wages 366,986 201,723 1,178,968  
Total operating expenses 353 686,307 405,288 2,058,770  
Operating (loss) income (353) 389,996 (173,248) 864,754  
Other income          
Other income 21,042  
Other expense (28,298) (28,298)  
Interest expense (1,904) (40,031) (2,898) (116,774)  
Foreign exchange movements (215,996) (2,766) (124,293) 21,956  
Net income (loss) before taxation (218,253) 318,901 (300,439) 762,680  
Taxation $ (218,253) $ 318,901  
Net income per share from discontinued operations, amount     $ (300,439) $ 762,680