XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Revenues $ 648,298 $ 1,373,028
Operating expenses        
General and administrative 170,491 55,124 578,931 165,319
Professional fees 53,830 47,135 453,034 122,180
Salaries and wages 200,863 89,934 583,559 110,934
Depreciation and amortization 131,784 314,190
Total operating expenses 556,968 192,193 1,929,714 398,433
Operating income (loss) 91,330 (192,193) (556,686) (398,433)
Other Income (expense)        
Other income 67,596 60,000 635,904 72,507
Other expense (12,250) (392,538) (12,250)
Interest income 32,074
Interest expense (86,371) (8,598) (242,992) (15,701)
Debt discount (13,052) (39,988) (442,377) (73,250)
Derivative liability movement (19,329) 75,203
Foreign exchange movements 53,294 11,099 (111,052) 13,833
Net loss before taxation from continuing operations 93,468 (181,930) (1,002,464) (413,294)
Taxation
Net income (loss) from continuing operations 93,468 (181,930) (1,002,464) (413,294)
Gain on disposal of business 7,494,828
Operating (loss) income from discontinued operations, net of tax (218,253) 318,901 (300,439) 762,680
Net income per share from discontinued operations, amount (218,253) 318,901 7,194,389 762,680
Net loss (124,785) 136,971 6,191,925 349,386
Accumulated other comprehensive income (loss)        
Foreign currency translation adjustment 277,923 24,805 241,231 (190,471)
Total comprehensive income $ 153,138 $ 161,776 $ 6,433,156 $ 158,915
Basic loss per common share from continuing operations $ (0.01) $ (0.01)
Basic income per share from discontinued operations 0.07 0.02
Basic income per common share 0.06 0.01
Diluted loss per common share from continuing operations (0.01) (0.01)
Diluted income per share from discontinued operations 0.06 0.02
Diluted income per common share $ 0.05 $ 0.01
Weighted average common shares outstanding - Basic 119,407,668 48,738,855 102,455,451 48,158,563
Weighted average common shares outstanding - Diluted 119,407,668 49,005,555 117,312,150 48,425,263