XML 54 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Discontinued Operations (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Current assets          
Prepaid expenses and other current assets $ 9,486   $ 9,486   $ 2,710
Total current assets 597,997   597,997   275,575
Non-current assets          
Total assets 15,332,614   15,332,614   460,055
Current liabilities          
Revenues 402,220 724,730  
Operating expenses          
General and administrative 57,905 102,970 408,442 110,197  
Professional fees 66,403 53,545 399,204 75,045  
Salaries and wages 173,451 15,000 382,695 21,000  
Total operating expenses 423,099 171,515 1,372,747 206,242  
Operating (loss) income (20,879) (171,515) (648,017) (206,242)  
Other Income          
Interest expense 32,074  
Foreign exchange movements 6,438 (2,039) 164,347 (2,734)  
Taxation  
Net income from discontinued operations (141,177) 266,260 (82,185) 443,779  
DiscontinuedOperations          
Current assets          
Accounts receivable, net         123,358
Prepaid expenses and other current assets         11,253
Total current assets         134,611
Non-current assets          
Plant and equipment, net         129,127
Total assets         263,738
Current liabilities          
Deferred revenues         80,519
Discontinued operation         $ 183,219
Revenues (112) 1,024,384 232,040 1,847,222  
Operating expenses          
Depreciation and amortization   15,412 4,196 30,746  
General and administrative 31,330 187,589 118,706 343,480  
Professional fees 33,466   32,818 6,144  
Rent 2,975 105,721 47,493 180,112  
Salaries and wages (31,913) 423,464 201,723 811,981  
Total operating expenses 35,858 732,186 404,936 1,372,463  
Operating (loss) income (35,970) 292,198 (172,896) 474,759  
Other Income          
Profit on sale of business     7,494,828    
Other income   21,042   21,042  
Interest expense (204) (38,547) (993) (76,743)  
Foreign exchange movements (105,003) (8,433) 91,704 24,721  
Net income before taxation (141,177) 266,260 7,412,643 443,779  
Net income from discontinued operations $ 141,177 $ 266,260 $ 7,412,643 $ 443,779