XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLDATED BALANCE SHEETS (unaudited) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current assets    
Cash $ 30,683 $ 4,779
Accounts receivable 468,826
Prepaid expenses 9,486 2,710
Discontinued operations 183,219
Related party Receivables 89,002 84,867
Total current assets 597,997 275,575
Non-current assets    
Investment 110,000
Due on sale of subsidiary 1,253,747
Property, plant and equipment 12,019,227
Intangibles 1,438,525
Cash - Restricted 23,118 74,480
Total non-current assets 14,734,617 184,480
Total assets 15,332,614 460,055
Current liabilities    
Bank overdraft 19,511 56,116
Accounts payable and accrued liabilities 420,743 374,317
Taxes payable 397,029 2,798,824
Convertible loans 516,201 250,258
Loans payable 3,234,684
Derivative liability 128,968
Related party payables 2,229,786 157,596
Total current liabilities 6,946,922 3,637,111
Non-current liabilities    
Loans payable 2,989,937
Total liabilities 9,936,859 3,637,111
Stockholders' equity (deficit)    
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, 0 outstanding as of June 30, 2017 and December 31, 2016
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, 0 outstanding as of June 30, 2017 and December 31, 2016
Common stock; $0.01 par value, 500,000,000 shares authorized; 108,838,855 and 48,738,855 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively 1,088,389 487,389
Additional paid-in capital 18,201,699 16,509,906
Accumulated other comprehensive income 770,871 807,563
Accumulated deficit (14,665,204) (20,981,914)
Total stockholders' equity (deficit) 5,395,755 (3,177,056)
Total liabilities and stockholders' equity (deficit) $ 15,332,614 $ 460,055