16. Stockholders' deficit (Tables)

3 Months Ended

Mar. 31, 2017

Equity [Abstract]

Warrants outstanding

	Three months ended March 31, 2017
Calculated stock price	$	0.04
Risk free interest rate		1.48	%
Expected life of warrants (years)		3 years
expected volatility of underlying stock		398	%
Expected dividend rate		0	%

The movement in warrants outstanding is summarized below:

	No. of shares	Exercise price per share	Weighted average exercise price
Outstanding January 1, 2016	6,300,000	$0.0033 to $0.03	$                 0.14
Granted	19,337,409	0.03	0.0300
Forfeited/cancelled	(6,000,000)	0.15	0.1500
Exercised	-	-	-
Outstanding January 1, 2017	19,637,409	$0.0033 to $0.03	0.0030
Granted	2,366,666	0.03	0.0300
Forfeited/cancelled	-	-	-
Exercised	-	-	-
Outstanding March 31, 2017	22,004,075	$0.0033 to $0.03	$0.0300

The following table summarizes information about warrants outstanding at March 31, 2017:

	Warrants outstanding			Warrants exercisable
Exercise price	No. of shares	Weighted average remaining years	Weighted average exercise price	No. of shares	Weighted average exercise price
$0.0033	300,000	*		300,000
$0.03	21,704,075	2.94		21,704,075
	22,004,075	2.94	$               0.03	22,004,075	$                 0.03

Options Outstanding

	Options outstanding			Options exercisable
Exercise price	No. of shares	Weighted average remaining years	Weighted average exercise price	No. of shares	Weighted average exercise price
$0.12	480,000	2.59		480,000
	480,000	2.59	$               0.12	480,000	$                0.12