XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
7. Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
7. Discontinued Operations (Tables)

 

The assets and liabilities of discontinued operations as of December 31, 2016, respectively is as follows:

 

    December 31, 2016
Current assets        
Accounts receivable, net   $ 123,358  
Prepaid expenses and other current assets     11,253  
Total current assets     134,611  
Non-current assets        
Plant and equipment, net     129,127  
Deposits     —    
Total assets     263,738  
         
Current liabilities        
Deferred revenues     80,519  
         
Discontinued operation   183,219  

 

The statement of operations for the discontinued operations is as follows:

 

 

    Three months ended March 31, 2017   Three months ended March 31, 2016
         
Revenues   $ 232,152     $ 822,837  
                 
Operating expenses                
Depreciation and amortization     4,196       15,333  
General and administrative     86,080       181,519  
Professional fees     648       48,765  
Rent     44,518       6,144  
Salaries and wages     233,636       388,517  
Total operating expenses     369,078       640,278  
                 
Operating (loss) income     (136,926 )     182,559  
                 
Other Income                
Interest expense     (788 )     (38,196 )
Foreign exchange movements     196,706       33,155  
Net income before taxation     58,992       177,518  
Taxation     —         —    
Net income from discontinued operations   $ 58,992     $ 177,518