XML 35 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
17. Segment Information
3 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
17. Segment Information

 

17.Segment Information

Due to the recent acquisition of the Cranberry Cove subsidiary on February 14, 2017, the Company has two reportable operating segments;

 

i.Rental income from the property owned by Cranberry Cove subsidiary located at 3571 Muskoka Road, #169, Bala, on which the operations of the Canadian Rehab Clinic were located prior to disposal on February 14, 2017 and subsequently leased to the purchasers of the business of the Canadian Rehab Clinic, for a period of 5 years renewable for a further three five year periods and with an option to acquire the property at a fixed price.

 

ii.Rehabilitation Services provided to customers, during the three months ended March 31, 2016, these services were provided to customers at our Canadian Rehab Clinic and for the three months ended March 31, 2017, these services are now provided through our Seastone of Delray business acquired on February 14, 2017. The Rehabilitation services for the three months ended March 31, 2016 are reported under discontinued operations and have not been reported as part of the Segment Information.

The segment operating results of the reportable segments are disclosed as follows:

 

   Rental Operations  In-Patient services  Total
          
Revenue  $42,037   $280,473   $322,510 
Operating expenditure   29,548    920,099    949,647 
                
Operating income (loss)   12,489    (639,626)   (627,137)
                
Other income (expense)               
Other income   —      504,348    504,348 
Other expense   (1,519,874)        (1,519,874)
Interest income   —      32,074    32,074 
Interest expense   (36,653)   (26,364)   (63,017)
Amortization of debt discount   —      (187,659)   (187,659)
Loss on change in fair value of derivative liability   —      (73,048)   (73,048)
Foreign exchange movements   —      (157,908)   (157,908)
Net loss before taxation from continuing operations   (1,544,038)   (548,183)   (2,092,221)
Taxation   —      —      —   
Net loss from continuing operations  $(1,544,038)  $(548,183)  $(2,092,221)

The operating assets and liabilities of the reportable segments are as follows:

   Rental Operations  In-Patient services  Total
          
Purchase of fixed assets   —      8,878    8,878 
Assets               
Current assets   7,769    403,341    411,110 
Non-current assets   2,887,063    10,647,294    13,534,357 
Liabilities               
Current liabilities   (5,175,717)   (1,389,860)   (6,565,577)
Non-current liabilities   —      (2,997,500)   (2,997,500)
Intercompany balances   (88,544)   88,544    —   
Net (liability) asset  position   (2,369,429)   6,751,819    4,382,390