XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Balance Sheets - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets    
Cash $ 122,861 $ 4,779
Accounts receivable 238,010
Prepaid expenses 25,759 2,710
Discontinued operations 183,219
Related party Receivables 24,480 84,867
Total current assets 411,110 275,575
Non-current assets    
Investment 110,000
Due on sale of subsidiary 1,192,584
Property, plant and equipment 10,828,117
Intangibles 1,438,525
Cash - Restricted 75,131 74,480
Total non-current assets 13,534,357 184,480
Total assets 13,945,467 460,055
Current liabilities    
Bank overdraft 47,212 56,116
Accounts payable and accrued liabilities 479,676 374,317
Taxes payable 371,424 2,798,824
Convertible loans 405,498 250,258
Loans payable 3,042,972
Derivative liability 183,048
Related party payables 2,035,747 157,596
Total current liabilities 6,565,577 3,637,111
Non-current liabilities    
Loan payable 2,997,500
Total liabilities 9,563,077 3,637,111
Stockholders' deficit    
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of March 31, 2017 and December 31, 2016.
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding as of March 31, 2017 and December 31, 2016.
Common stock; $0.01 par value, 500,000,000 shares authorized; 108,738,855 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively. 1,087,389 487,389
Additional paid-in capital 18,198,699 16,509,906
Accumulated other comprehensive income 616,617 807,563
Accumulated deficit (15,520,315) (20,981,914)
Total stockholders' equity (deficit) 4,382,390 (3,177,056)
Total liabilities and stockholders' equity (deficit) $ 13,945,467 $ 460,055