XML 30 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
12. Short-term convertible loan
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
12. Short-term convertible loan

12. Short-term Convertible Notes

 

The short-term convertible notes consist of the following:

 

  Interest rate   Maturity date   Principal Outstanding   Accrued interest   Unamortized Discount   March 31, 2017   December 31, 2016
                           
Labrys Fund, LP 8.0%   August 2, 2017    $       110,000    $         1,374    $      (75,359)    $           36,015    $                -   
Series L Convertible notes 0.0%    June 30, 2017 to July 17, 2017              539,969                     -             (170,486)               369,483            250,258
           $    649,969    $  1,374    $ (245,845)    $       405,498    $    250,258
Disclosed as follows:                          
Short-term portion                      $         405,498    $      250,258
Long-term portion                                           -                         -   
                       $       405,498    $    250,258

 

Labrys Fund, LP

On February 2, 2017, The Company entered into a Securities Purchase Agreement with LABRYS FUND LP, in terms of the agreement the Company borrowed $110,000 in terms of an unsecured convertible promissory note with a maturity date of August 2, 2017. The note bears interest at a rate of 8% per annum. The note is only convertible upon a repayment default, at the lower of 60% of the lowest traded price over the preceding 30 day trading period prior to the issuance of this note or 60% of the lowest traded price 30 days prior to the conversion date. The Company issued 1,200,000 common shares to the note holder as a commitment fee which returnable shares will be returned to the company if fully repaid prior to August 2, 2017.

 

Series L convertible notes

The Company entered into Series L Convertible Securities Purchase Agreements with 8 individuals on December 30, 2016. In terms of these agreements, the Company borrowed an aggregate principal amount of $468,969 in terms of a senior ranking convertible promissory note with a maturity date six months from the issue date and bearing interest at 0% per annum. The notes are convertible at the option of the holder into shares of common stock of the Company at a conversion price of $0.03 per share, subject to certain recapitalization adjustments. On December 30, 2016 it was determined that the beneficial conversion feature related to the discounted note and warrant issuances amounting to $218,711 would be amortized over the life of the loans. The amortization charge of the debt discount for the three months ended March 31, 2017 was $109,355.

 

During January 2017, the Company borrowed a further aggregate principal amount of $71,000 in terms of three senior ranking convertible promissory notes with a maturity date six months from the issue date and bearing interest at 0% per annum. The notes are convertible at the option of the holder into shares of common stock of the Company at a conversion price of $0.03 per share, subject to certain recapitalization adjustments. In January 2017 it was determined that the beneficial conversion feature related to the discounted note and warrant issuances amounting to $104,793 would be amortized over the life of the loans. The amortization charge of the debt discount for the three months ended March 31, 2017 was $43,664.

 

In terms of the Series L Convertible notes issued above, during January 2017, the Company granted three year warrants to the Series L Convertible noteholders, exercisable for 2,366,667 shares of common stock at an exercise price of $0.03, subject to certain recapitalization adjustments, per share, expiring between January 16 and January 17, 2020. (Refer note 16 (b) below).