XML 19 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Operating activities    
Net loss $ (260,709) $ (1,155,176)
Net (income) loss from discontinued operations (735,987) 160,219
Net loss from continuing operations (996,696) (994,957)
Adjustment to reconcile net loss to net cash (used in) provided by operating activities:    
Non cash discount movements 93,244
Stock issued for services 50,000 56,906
Other foreign currency movements 494 60,824
Amortization of beneficial conversion feature 12,709
Provision against receivable on sale of subsidiary 446,476
Changes in operating assets and liabilities    
Prepaid expenses (2,710)
Accounts payable and accrued liabilities (232,105) (202,697)
Taxes payable 308,318 (315,791)
Net cash used in operating activities - continuing operations (779,455) (936,530)
Net cash provided by operating activities - discontinued operations 775,313 (29,972)
Net cash (used in) provided by operating activities (4,142) (966,502)
Investing activities    
Investments in Seastone (110,000)
Net cash used in investing activities - continuing operations (110,000)
Net cash used in investing activities - discontinued operations (3,199) (25,788)
Net cash used in Investing activities (113,199) (25,788)
Financing activities    
Increase in bank overdraft 40,315 15,801
Repayment of loan payable (15,472) (10,613)
Proceeds from short-term notes 124,350 21,675
Repayment of short-term notes (148,603)
Proceeds from convertible notes 668,969
Repayment of convertible notes (220,000) (34,350)
Proceeds from related party notes (201,766) 223,160
Proceeds from warrants issued 417
Net cash provided by financing activities 248,210 215,673
Effect of exchange rate on cash (126,263) 688,639
Net change in cash 4,605 (87,978)
Beginning cash balance 174 88,152
Ending cash balance 4,779 174
Supplemental cash flow information    
Cash paid for interest 39,136 10,703
Cash paid for income taxes
Non-cash Investing and Financing activities    
Common stock ussed on conversion of convertible notes 8,117
Common stock issued for conversion of Series B shares 1,060
Debt discount in relations to warrants issued with convertible debt $ 291,955