XML 45 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
4. Discontinued Operations (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Current assets    
Prepaid expenses and other current assets $ 2,710
Total current assets 275,575 219,519
Non-current assets    
Total assets 460,055 291,769
Current liabilities    
Revenues
Operating expenses    
General and administrative 144,536 55,577
Management fees 257,283 97,152
Professional fees 249,395 297,492
Salaries and wages 139,666
Total operating expenses 790,880 450,221
Operating income (790,880) (450,221)
Other Income (expense)    
Other income 72,508
Other expense 156,387 427,298
Foreign exchange movements (811) 97,858
Taxation
Net income (loss) from discontinued operations 735,987 (160,219)
DiscontinuedOperations    
Current assets    
Accounts receivable, net 123,358 183,583
Prepaid expenses and other current assets 11,253 15,489
Total current assets 134,611 199,072
Non-current assets    
Plant and equipment, net 129,127 193,131
Deposits 8,217
Total assets 263,738 400,420
Current liabilities    
Deferred revenues 80,519 181,075
Discontinued operation 183,219 219,345
Revenues 3,653,399 3,138,878
Operating expenses    
Depreciation and amortization 63,391 90,862
General and administrative 751,553 734,559
Management fees (447)
Professional fees (3,889) 48,765
Rent 385,401 383,163
Salaries and wages 1,592,444 1,752,327
Total operating expenses 2,788,900 3,009,229
Operating income 864,499 129,649
Other Income (expense)    
Other income 720
Other expense (617) (30,616)
Interest expense (154,605) (172,524)
Foreign exchange movements 25,990 (86,728)
Net income (loss) before taxation 735,987 (160,219)
Taxation
Net income (loss) from discontinued operations $ 735,987 $ (160,219)