XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating activities    
Net Income (loss) $ 212,414 $ (348,854)
Adjustment to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Depreciation 30,746 47,440
Non cash debt discount movements 33,262
Stock issued for services 50,000 56,906
Other foreign currency movements (979) 10,803
Non cash movement in deposits 8,217
Amortization of beneficial conversion feature 12,709
Changes in operating assets and liabilities    
Accounts receivable (53,827) 88,050
Prepaid expenses (85,813) 12,184
Accounts payable and accrued liabilities (292,787) (269,867)
Taxes payable 231,588 (12,093)
Deferred revenue (1,882) 17,719
Net cash (used in) provided by operating activities 130,939 (385,003)
Investing activities    
Purchase of fixed assets (1,053) (13,406)
Investment in deposits (207,158)
Net cash used in Investing activities (208,211) (13,406)
Financing activities    
Increase in bank overdraft 15,834 10,282
Repayment of loan payable (3,443) (5,358)
Proceeds from short-term notes 283,386
Repayment of short-term notes (107,639) (34,350)
Proceeds from related party notes 153,273 9,488
Net cash provided by (used in) financing activities 341,411 (19,938)
Effect of exchange rate on cash (215,276) 330,887
Net change in cash 48,863 (87,460)
Beginning cash balance 174 88,152
Ending cash balance 49,037 692
Supplemental cash flow information    
Cash paid for interest 7,548 7,511
Cash paid for income taxes
Non-cash Investing and Financing activities    
Common stock issued on conversion of convertible notes $ 8,117