XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Operations - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income Statement [Abstract]        
Revenues $ 1,024,384 $ 947,934 $ 1,847,222 $ 1,628,646
Operating expenses        
Depreciation 15,412 26,446 30,746 47,440
General and administrative 243,981 120,702 407,100 418,903
Management fees 46,577 48,337 46,577 96,705
Professional fees 53,545 73,983 81,189 157,994
Rent 105,721 90,637 180,112 179,392
Salaries and wages 438,464 469,234 832,981 913,705
Total operating expenses 903,700 829,339 1,578,705 1,814,139
Operating income (loss) 120,684 118,595 268,517 (185,493)
Other income (loss)        
Other income 33,549 33,549
Interest expense (45,658) (39,401) (83,846) (90,942)
Debt discount (33,262) (33,262)
Foreign exchange movements (6,394) (72,419) 27,455 (72,419)
Net income (loss) before taxation 68,920 6,775 212,414 (348,854)
Taxation
Net income (loss) 68,920 6,775 212,414 (348,854)
Accumulated other comprehensive (loss) income        
Foreign currency translation adjustment 7,789 15,709 (215,276) 330,887
Total comprehensive income (loss) $ 76,709 $ 22,484 $ (2,862) $ (17,967)
Basic Income (loss) per common share $ 0.00 $ 0.00 $ 0.00 $ (0.01)
Diluted Income (loss) per common share $ 0.00 $ 0.00 $ 0.00 $ (0.01)
Weighted average common shares outstanding - Basic 47,991,602 47,389,404 47,865,229 46,938,730
Weighted average common shares outstanding - Diluted 49,192,552 47,389,404 49,066,179 46,938,730