XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities    
Net Income (loss) $ 143,530 $ (355,629)
Adjustment to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Depreciation $ 15,333 20,994
Provision for bad debts 10,442
Stock issued for services 56,906
Other foreign currency movements $ (1,460) $ (207)
Non cash movement in deposits $ 8,217
Amortization of beneficial conversion feature $ 9,609
Changes in operating assets and liabilities    
Accounts receivable $ (80,211) (31,088)
Prepaid expenses (7,916) 14,633
Accounts payable and accrued liabilities (161,538) (109,310)
Taxes payable 206,958 (72,685)
Deferred revenue (82,079) 34,196
Net cash (used in) provided by operating activities $ 40,834 (422,139)
Investing activities    
Purchase of fixed assets (9,613)
Net cash used in Investing activities (9,613)
Financing activities    
Decrease in restricted cash 7,350
Increase in bank overdraft $ 29,108 9,758
Repayment of loan payable (1,658) $ (3,938)
Proceeds from short-term notes 36,815
Repayment of short-term notes (21,870) $ (18,685)
Proceeds from related party notes 143,244 25,398
Net cash (used by) provided by financing activities 185,639 19,883
Effect of exchange rate on cash (223,104) 329,230
Net change in cash 3,369 (82,639)
Beginning cash balance 174 88,152
Ending cash balance 3,543 5,513
Supplemental cash flow information    
Cash paid for interest $ 1,263 $ 38,190
Cash paid for income taxes
Non-cash Investing and Financing activities    
Common stock ussed on conversion of convertible notes   $ 8,117