XML 15 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current assets    
Cash $ 174 $ 88,152
Accounts receivable, net 183,583 164,832
Prepaid expenses $ 15,489 36,388
Receivable from sale of Subsidiary 493,806
Total current assets $ 199,245 783,178
Non-current assets    
Cash - Restricted 72,250 86,200
Deposits 8,217 9,879
Fixed assets, net 193,131 256,543
Total non-current assets 273,598 352,622
Total assets 472,843 $ 1,135,800
Current liabilities    
Bank overdraft 15,801
Accounts payable and accrued liabilities 606,274 $ 808,971
Taxes payable 2,490,506 2,806,297
Deferred revenue 181,075 143,839
Current portion of loan payable 6,684 7,625
Short Term loan 21,675 29,758
Related party payables 274,496 51,336
Total current liabilities 3,596,511 3,847,826
Non-current liabilities    
Loan payable 8,788 18,460
Total liabilities $ 3,605,299 $ 3,866,286
Stockholders' deficit    
Preferred stock - Series A; $0.01 par value, 3,000,000 authorized, nil outstanding as of December 31, 2015 and 2014.
Preferred Stock - Series B; $0.01 par value, 10,000,000 authorized, nil outstanding at December 31, 2015 December 31, 2014, respectively
Common stock; $0.01 par value, 500,000,000 shares authorized; 47,738,855 and 46,131,764 shares issued and outstanding at December 31, 2015 and December 31, 2014 respectively $ 477,389 $ 461,318
Additional paid-in capital 16,177,534 16,129,038
Accumulated other comprehensive income 933,826 245,187
Accumulated deficit (20,721,205) (19,566,029)
Total stockholders' deficit (3,132,456) (2,730,486)
Total liabilities and stockholders' deficit $ 472,843 $ 1,135,800