XML 32 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets    
Cash $ 30,780 $ 88,152
Accounts receivable, net 41,725 164,832
Prepaid expenses 33,036 46,267
Due from sale of Subsidiary 483,489 493,806
Total current assets 589,030 793,057
Cash - Restricted 74,660 86,200
Fixed assets, net 212,522 256,543
Total assets 876,212 1,135,800
Current liabilities    
Accounts payable and accrued liabilities 524,812 808,971
Taxes payable 2,653,953 2,806,297
Deferred revenue 67,178 143,839
Current portion of loan payable $ 6,830 7,625
Short Term loan 29,758
Related party payables $ 9,441 51,336
Total current liabilities 3,262,214 3,847,826
Loan payable 10,837 18,460
Total liabilities $ 3,273,051 $ 3,866,286
Stockholders' deficit    
Preferred Stock - Series B; $0.01 par value, nil outstanding at September 30, 2015 and December 31, 2014, respectively
Common stock; $0.01 par value, 500,000,000 shares authorized; 47,738,855 and 46,131,764 shares issued and outstanding at September 30, 2015 and December 31, 2014 respectively $ 477,389 $ 461,318
Additional paid-in capital 16,177,534 16,129,038
Accumulated other comprehensive income 816,605 245,187
Accumulated deficit (19,868,367) (19,566,029)
Total stockholders' deficit (2,396,839) (2,730,486)
Total liabilities and stockholders' deficit $ 876,212 $ 1,135,800