XML 33 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating activities    
Net loss $ (348,854) $ (992,850)
Net loss from discontinued operations, net of tax   (106,920)
Net loss from continuing operations $ (348,854) (1,099,770)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation $ 47,440 41,143
Stock compensation   624,596
Stock Issued, Services, Value $ 56,906  
Amortization of beneficial conversion feature 12,709 $ 43,071
Other Foreign Currency Movements 10,803  
Changes in operating assets and liabilities    
Accounts receivable 88,050 $ 79,590
Prepaid expenses $ 12,184 7,306
Accrued interest   13,689
Accounts payable and accrued liabilities $ (269,867) (66,546)
Taxes payable (12,093) 241,882
Deferred revenue 17,719 2,651
Net cash used in operating activities - continuing operations $ (385,003) (112,387)
Net cash used in operating activities - discontinued operations   (68,647)
Net cash used in operating activities $ (385,003) (181,034)
Cash flows from investing activities    
Acquisition of fixed assets $ 13,406 50,648
Net cash used in investing activities - discontinued operations   (7,751)
Net cash used in investing activities $ (13,406) (58,399)
Cash flows from financing activities:    
Change in restricted cash   $ 540
Increase in bank overdraft $ 10,282  
Repayment of notes payable (5,358) $ (4,120)
Repayment of convertible notes payable $ (34,350)  
Proceeds from convertible notes payable   80,000
Proceeds from the sale of common stock   382,502
Proceeds from related party notes $ 9,488 67,201
Net cash used in financing activities - continuing operations $ (19,938) 526,123
Net cash used in financing activities - discontinued operations   (140,429)
Net cash used in financing activities $ (19,938) 385,694
Effect of exchange rate on cash 330,887 7,374
Net change in cash (87,460) 153,635
Beginning cash balance (overdraft) 88,152 (126,073)
Ending (overdraft) cash balance 692 27,562
Supplemental cash flow information    
Cash paid for interest $ 7,511 $ 28,248
Cash paid for taxes    
Supplemental Schedule of Non-Cash Investing Activities    
Common stock issued as a result of convertible notes payable $ 8,117 $ 262,869