XML 31 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets    
Cash $ 692 $ 88,152
Accounts receivable, net 76,782 164,832
Prepaid expenses 34,083 46,267
Due from sale of Subsidiary 488,683 493,806
Total current assets 600,240 793,057
Cash - Restricted 80,064 86,200
Fixed assets, net 222,509 256,543
Total assets 902,813 $ 1,135,800
Current liabilities    
Bank overdraft 10,282  
Accounts payable and accrued liabilities 539,104 $ 808,971
Taxes payable 2,794,204 2,806,297
Deferred revenue 161,558 143,839
Current portion of loan payable $ 7,243 7,625
Short Term Convertible loan   29,758
Related party payables $ 60,824 51,336
Total current liabilities 3,573,215 3,847,826
Loan payable 13,484 18,460
Total liabilities $ 3,586,699 $ 3,866,286
Stockholders' deficit    
Preferred Stock - Series B; $0.01 par value, 10,000,000 shares authorized, nil and nil outstanding at June 30 2015 and December 31, 2014 respectively    
Common stock; $0.01 par value, 500,000,000 shares authorized; 47,738,855 and 46,131,764 shares issued and outstanding at June 30, 2015 and December 31, 2014 respectively $ 477,389 $ 461,318
Additional paid-in capital 16,177,534 16,129,038
Accumulated other comprehensive loss 576,074 245,187
Accumulated deficit (19,914,883) (19,566,029)
Total stockholders' deficit (2,683,886) (2,730,486)
Total liabilities and stockholders' deficit $ 902,813 $ 1,135,800