XML 52 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenues $ 3,416,342us-gaap_Revenues  
Operating expenses    
Depreciation 83,701us-gaap_DepreciationAndAmortization  
General and administrative 903,019us-gaap_GeneralAndAdministrativeExpense  
Management fees 122,271us-gaap_SponsorFees  
Professional fees 308,349us-gaap_ProfessionalFees  
Rent 412,488us-gaap_LeaseAndRentalExpense 454,381us-gaap_LeaseAndRentalExpense
Salaries and wages 2,928,023us-gaap_SalariesWagesAndOfficersCompensation  
Total operating expenses 4,757,851us-gaap_CostsAndExpenses  
Operating loss (1,341,509)us-gaap_OperatingIncomeLoss  
Other expense    
Interest expense (310,583)us-gaap_InterestExpense  
Net loss from continuing operations (1,652,092)us-gaap_IncomeLossFromContinuingOperations  
Loss from discontinued operations, net of tax (248,181)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax  
Net loss applicable to common shareholders (1,900,273)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic  
Accumulated other comprehensive loss    
Foreign currency translation adjustment 71,356us-gaap_ForeignCurrencyTransactionGainLossUnrealized  
Total comprehensive loss (1,828,917)us-gaap_ComprehensiveIncomeNetOfTax  
Basic and diluted loss per common share- continuing operations $ (0.04)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare  
Basic and diluted loss per common share- discontinued operations $ 0.00us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare  
Basic and diluted loss per common share $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted  
Weighted average outstanding 46,701,090us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted  
Scenario, Actual [Member]    
Revenues   3,685,727us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Operating expenses    
Depreciation   114,467us-gaap_DepreciationAndAmortization
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
General and administrative   501,853us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Management fees   194,180us-gaap_SponsorFees
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Professional fees   747,585us-gaap_ProfessionalFees
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Rent   730,538us-gaap_LeaseAndRentalExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Salaries and wages   3,906,805us-gaap_SalariesWagesAndOfficersCompensation
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Supplies   192,393us-gaap_SuppliesAndPostageExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Total operating expenses   6,387,821us-gaap_CostsAndExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Operating loss   (2,702,094)us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Other expense    
Interest expense   (575,348)us-gaap_InterestExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Net loss from continuing operations   (3,277,442)us-gaap_IncomeLossFromContinuingOperations
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Loss from discontinued operations, net of tax   (250,131)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Net loss applicable to common shareholders   (3,527,573)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Accumulated other comprehensive loss    
Foreign currency translation adjustment   311,861us-gaap_ForeignCurrencyTransactionGainLossUnrealized
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Total comprehensive loss   $ (3,215,712)us-gaap_ComprehensiveIncomeNetOfTax
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Basic and diluted loss per common share- continuing operations   $ (0.10)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Basic and diluted loss per common share- discontinued operations   $ (0.01)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Basic and diluted loss per common share   $ (0.11)us-gaap_EarningsPerShareBasicAndDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember
Weighted average outstanding   33,588,851us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioActualMember