XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (324,191) $ (734,314)
Net loss from discontinued operations, net of tax (209,161) (108,773)
Net loss from continuing operations (115,031) (625,541)
Depreciation 61,861 85,281
Provision for bad debts (12,078)   
Changes in operating assets and liabilities    
Inc/dec in accounts receivable 6,478 (6,399)
Inc/dec in inventory    (13,772)
Inc/dec in prepaids (11,287) (37,773)
Inc/dec in harmonized sales tax liability 4,743 215,207
Inc/dec in accounts payable and accrued liabilities (17,365) (430,702)
Inc/dec in withholding taxes 162,856 556,932
Inc/dec in deferred revenue (18,929) (29,826)
Net cash provided by (used in) operating activities- continuing operations 61,249 (286,593)
Net cash used in operating activities- discontinued operations (247,549) (81,057)
Net cash used in operating activities (186,300) (367,650)
Cash flows from investing activities:    
Cash paid for purchase of fixed assets (64,711) (46,516)
Net cash used in investing activities (64,711) (46,516)
Cash flows from financing activities:    
Repayment of notes payable (5,632) (7,075)
Changes in restricted cash 4,730 (97,060)
Proceeds from issuance of short term notes 105,000 313,598
Proceeds from issuance of related party notes 250,652 444,492
Repayment of related party notes (111,766)   
Proceeds from issuance of common stock 382,503 (2,451)
Net cash provided by financing activities- continuing operations 625,487 651,504
Net cash used in financing activities- discontinued operations (401,244) (254,862)
Net cash provided by financing activities 224,243 396,642
Effect of exchange rate on cash 131,506 126,581
Net increase in cash 104,738 109,057
Cash, beginning of period (126,073) (70,803)
Cash, end of period (21,335) 38,254
Supplemental cash flow information:    
Cash paid for interest 18,988 145,523
Cash paid for income taxes      
Common stock issued as a result of conversion of convertible notes payable 284,907 961,636