XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]        
Revenues $ 1,197,122 $ 1,115,318 $ 2,812,940 $ 2,954,229
Operating expenses:        
Depreciation 20,718 30,173 61,861 85,281
Bad debt expense (896)    (12,078)   
General and administrative 130,242 79,606 393,291 278,534
Management fees (note 11) 55 38,525 68,163 117,248
Meals and entertainment       71 1,164
Professional fees 115,565 50,066 180,618 287,092
Rent (note 11) 82,839 163,602 333,639 552,691
Salaries and wages 576,618 619,030 1,724,194 1,949,473
Supplies 60,625 56,121 143,499 134,537
Travel 3,844 7,887 15,725 28,227
Total operating expenses 989,610 1,045,010 2,908,983 3,434,247
Operating income ( loss ) 207,512 70,308 (96,043) (480,018)
Other income (expense):        
Interest expense 2,640 (67,805) (18,988) (145,523)
Net income (loss) from continuing operations 210,152 2,503 (115,031) (625,541)
Loss from discontinued operations, net of tax (102,241) (34,132) (209,161) (108,773)
Net Income (Loss) applicable to common stockholders 107,911 (31,629) (324,192) (734,314)
Foreign currency translation adjustment 124,152 (55,323) 131,505 126,583
Total comprehensive income (loss) $ 232,063 $ (86,952) $ (192,687) $ (607,731)
Basic and diluted loss per common share        
Continuing operations $ 0.00 $ 0.00 $ 0.00 $ (0.02)
Discontinued operations $ 0.00 $ 0.00 $ 0.00 $ 0.00
Basic and diluted loss per share $ 0.00 $ 0.00 $ (0.01) $ (0.02)
Weighted average outstanding 47,441,968 35,464,123 46,938,730 31,485,404