XML 61 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities    
Net loss $ (432,104) $ (702,685)
Depreciation 69,637 89,477
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities (362,467) (613,208)
Changes in operating assets and liabilities    
Accounts receivable 44,581 (50,388)
Harmonized sales tax 30,103 101,068
Prepaid expenses 6,091 10,535
Inventory (19,349) 6,704
Accounts payable and accrued liabilities (108,643) 143,318
Accrued interest 13,689   
Withholding taxes payable 212,310 235,833
Deferred revenue 2,651 (55,407)
Net cash used in operating activities (181,033) (221,544)
Investing activities    
Purchase of fixed assets (58,399) 1,055
Net cash used in investing activities (58,399) 1,055
Financing activities    
Change in restricted cash 540 (6,343)
Repayment of loan payable (4,120)   
Proceeds from convertible notes payable 80,000  
Proceeds from the sale of common stock 382,502 23,939
Proceeds ( Repayment ) from related party notes (73,228) 193,847
Net cash provided by financing activities 385,694 211,444
Effect of exchange rate on cash 7,373 181,906
Net change in cash 153,635 172,861
Beginning cash balance (deficiency) (126,073) (70,803)
Ending cash balance ( Including restricted ) 27,562 102,058
Supplemental cash flow information    
Cash paid for interest 28,248 85,252
Cash paid for income taxes      
Supplemental Schedules of Noncash investing and financing activities    
Common stock issued as a result of conversion of convertible notes payable 262,869 961,636