XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
CURRENT      
Cash         
Accounts receivable 279,711 440,918 376,642
Prepaid expenses 97,352 109,854 123,407
Inventory 34,920 12,548 11,937
Total Current Assets 411,983 563,320 511,986
NONCURRENT ASSETS      
Cash - Restricted 90,470 94,020   
FIXED ASSETS 551,637 536,124 568,879
Total Assets 1,054,090 1,193,464 1,080,865
CURRENT      
Bank indebtedness 46,025 126,073 144,494
Accounts payable and accrued liabilities 657,262 703,918 846,200
Harmonized sales tax payable 608,497 594,120 378,831
Withholding taxes payable 1,887,780 1,796,655 1,174,134
Deferred revenue 55,032 107,477 140,472
Convertible notes payable 139,000 246,612 1,407,742
Current portion of auto loan payable 7,652 7,953 8,045
Short-Term loan 53,541 64,541   
Related party notes 559,614 622,356 308,126
Total Current Liabilities 4,014,403 4,269,705 4,408,044
NONCURRENT LIABILITIES      
LOAN PAYABLE 25,110 28,452 36,040
Total Liabilities 4,039,513 4,298,157 4,444,084
STOCKHOLDERS' DEFICIT      
Common stock; $0.01 par value, 500,000,000 shares authorized; 47,088,864 shares issued and outstanding 470,889 410,656 297,467
Additional paid-in capital 8,643,401 8,155,474 6,970,284
Accumulated other comprehensive income (loss) 458,309 264,135 49,064
Accumulated deficit (12,558,022) (11,934,958) (10,680,034)
Total Stockholders' Deficit (2,985,423) (3,104,693) (3,363,219)
Total Liabilities and Stockholders' Deficit $ 1,054,090 $ 1,193,464 $ 1,080,865