XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Operating activities    
Net loss $ (1,631,056) $ (1,484,353)
Adjustment to reconcile net loss to net cash used in operating activities:    
Depreciation 183,260 223,984
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities (1,447,796) (1,260,369)
Changes in operating assets and liabilities    
Accounts receivable (60,875) (191,620)
Harmonized sales tax 280,825 319,228
Prepaid expenses 1,360 (27,490)
Inventory 3,621 (4,385)
Accounts payable and accrued liabilities (159,940) 231,361
Withholding taxes payable 756,899 769,638
Deferred revenue (108,318) 99,101
Net cash provided by (used in) operating activities (734,222) (64,536)
Investing activities    
Purchase of fixed assets (101,818) (200,499)
Net cash provided by (used in) investing activities (101,818) (200,499)
Financing activities    
Net increase in restricted cash (94,020)   
Proceeds from bank indebtedness 55,270 42,522
Proceeds of loan payable 53,900 47,046
Proceeds from related party notes 531,708 68,397
Repayment of related party notes (99,834) (139,215)
Proceeds from issuance of common stock 9,044 38,473
Net Proceeds from additional paid-in capital 68,111 346,256
Net cash provided by (used in) financing activities 524,179 334,479
Effect of exchange rate on cash 311,861 (69,444)
Net change in cash 0   
Beginning cash balance (deficiency) 0   
Ending cash balance ( Including restricted ) 0   
Supplemental cash flow information    
Cash paid for interest 397,298 214,207
Cash paid for income taxes