XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash    $ 0
Accounts receivable 440,918 380,043
Prepaid expenses 109,854 111,214
Inventory 12,548 16,169
Total Current Assets 563,320 507,426
Cash - Restricted 94,020   
FIXED ASSETS 536,124 617,567
Total Assets 1,193,464 1,124,993
CURRENT LIABILITIES    
Bank indebtedness 126,073 70,803
Accounts payable and accrued liabilities 703,918 863,858
Harmonized sales tax payable 594,120 313,295
Withholding taxes payable 1,796,655 1,039,756
Deferred revenue 107,477 215,793
Convertible notes payable 246,612 1,820,713
Current portion of auto loan payable 7,953 8,129
Short-Term loan 64,541   
Related party notes 622,356 190,484
Total Current Liabilities 4,269,705 4,522,831
LOAN PAYABLE 28,452 38,917
Total Liabilities 4,298,157 4,561,748
STOCKHOLDERS' DEFICIT    
Common stock; $0.01 par value, 500,000,000 shares authorized; 41,065,564 shares issued and outstanding (note 12) 410,656 272,343
Additional paid-in capital 8,155,474 6,642,530
Accumulated other comprehensive income (loss) 264,135 (47,726)
Accumulated deficit (11,934,958) (10,303,902)
Total Stockholders' Deficit (3,104,693) (3,436,755)
Total Liabilities and Stockholders' Deficit $ 1,193,464 $ 1,124,993