XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Current Assets      
Cash (note 3e) $ 38,254      
Accounts receivable (note 6) 471,749 380,043 301,460
Prepaid expenses 97,686 111,214 112,584
Inventory 27,471 16,169 19,061
Total Current Assets 635,160 507,426 433,105
Cash - Restricted (note 3e) 97,060      
FIXED ASSETS (note 7, 9) 519,550 617,567 671,396
Total Assets 1,251,770 1,124,993 1,104,501
Current Liabilities      
Bank indebtedness (note 18)    70,803 98,868
Accounts payable and accrued liabilities 513,685 863,858 730,443
Harmonized sales tax payable 528,502 313,295 214,299
Withholding taxes payable 1,598,150 1,039,756 884,191
Deferred revenue 185,967 215,793 154,537
Convertible notes payable (note 8) 719,250 1,820,713 2,216,817
Current portion of auto loan payable ( note 9 ) 8,028 8,129 8,135
Short-Term loan (note 10) 313,598      
Related party notes (note 11) 366,271 190,484 186,561
Total Current Liabilities 4,233,451 4,522,831 4,493,851
LOAN PAYABLE (note 9) 31,941 38,917 41,473
Total Liabilities 4,265,392 4,561,748 4,535,324
STOCKHOLDERS' DEFICIT      
Common stock; $0.01 par value, 500,000,000 shares authorized; 35,559,297 shares issued and outstanding (note 12) 355,593 272,343 237,676
Additional paid-in capital 7,590,144 6,642,530 6,305,876
Accumulated other comprehensive income (loss) 78,857 (47,726) (103,291)
Accumulated deficit (11,038,216) (10,303,902) (9,871,085)
Total Stockholders' Deficit (3,013,622) (3,436,755) (3,430,824)
Total Liabilities and Stockholders' Deficit $ 1,251,770 $ 1,124,993 $ 1,104,501