XML 68 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Current assets      
Cash $ 102,058    $ 112,548
Accounts receivable 430,431 380,043 311,179
Prepaid expenses 100,679 111,214 95,619
Inventory 9,465 16,169 16,840
Total current assets 547,553 507,426 536,186
Cash - Restricted 95,080      
Fixed assets, net of accumulated depreciation 527,035 617,567 648,703
Total assets 1,169,668 1,124,993 1,184,888
Current liabilities      
Bank indebtedness    70,803   
Accounts payable and accrued liabilities 1,007,176 863,858 635,819
Harmonized sales tax payable 414,363 313,295 153,562
Withholding taxes payable 1,275,589 1,039,756 622,634
Deferred revenue 160,386 215,793 236,253
Convertible notes payable 859,077 1,820,713 2,145,173
Current portion of loan payable 7,864 8,129   
Related party notes 384,331 190,484 269,079
Total Current liabilities 4,108,788 4,522,831 4,062,520
Long Term Liabilities      
LOAN PAYABLE 32,839 38,917   
Total Long Term Liabilities 4,141,627 4,561,748 4,062,520
Stockholders' deficit      
Common stock; $0.01 par value, 100,000,000 shares authorized; 35,257,367 shares issued and outstanding (note 9) 352,574 272,343 237,675
Additional paid-in capital 7,547,874 6,642,530 6,305,876
Accumulated other comprehensive loss 134,180 (47,726) 32,543
Accumulated deficit (11,006,587) (10,303,902) (9,453,727)
Total stockholders' deficit (2,971,959) (3,436,755) (2,877,632)
Total liabilities and stockholders' deficit 1,169,668 1,124,993 1,184,888
Commitments $ 0    $ 0