XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Statement of Cash Flows [Abstract]    
Net loss $ (376,132) $ (269,842)
Depreciation 44,274 50,178
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities (331,858) (219,664)
Accounts receivable 3,401 (128,128)
Prepaid expenses (12,193) (44,958)
Inventory 4,232 (231)
Accounts payable and accrued liabilities (17,658) (108,330)
Harmonized sales tax payable 65,536 80,460
Withholding taxes payable 134,378 194,486
Deferred revenue (75,321) 47,977
Changes in Operating Assest and Liabilities (229,483) (178,388)
INVESTING ACTIVITIES    
Disposal (purchase) of fixed assets, net 4,414 (71,908)
FINANCING ACTIVITIES    
Proceeds from bank indebtedness 73,691 (67,265)
Repayment of loan payable (2,961)   
Proceeds from (repayment of) related party notes 117,642 (15,052)
(Conversion of) proceeds from convertible notes payable (412,971) 252,862
Proceeds from issuance of common stock 25,124   
Proceeds from additional paid-in capital 327,754   
Effect of exchange rate on cash 19,000 (54,779)
DECREASE IN CASH      
BANK INDEBTEDNESS, beginning of period 70,803   
BANK INDEBTEDNESS, end of period 144,494 95,546
SUPPLEMENTAL CASHFLOW INFORMATION:    
Cash paid for interest 38,726 12,514
Cash paid for income taxes