XML 56 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
8. Convertible notes payable
3 Months Ended
Mar. 31, 2013
Debt Disclosure [Abstract]  
8. Convertible notes payable

8. Convertible notes payable

 

The notes are convertible at the option of the holder up to the maturity date; any convertible debentures still outstanding as at their maturity date will automatically convert into common shares of the Company. Accordingly, these convertible notes payable are considered current liabilities by nature. The Company has adequate common shares in its treasury to cover the conversions if all notes are exercised.

 

The Company has the following convertible notes outstanding.

Note Amount Issuance Date Conversion Price in USD Number of Shares Effect on Dilution Maturity Date
1 $16,017 June 15, 2011 $0.10 59,016 0.24% June 15, 2013
2 7,869 June 15, 2011 $0.10 78,688 0.31% June 15, 2013
3 3,934 June 15, 2011 $0.10 39,344 0.16% June 15, 2013
4 196,720 June 24, 2011 $0.15 1,311,467 5.00% June 24, 2013
5 29,508 June 30, 2011 $0.15 196,720 0.78% June 30, 2013
6 15,738 June 30, 2011 $0.15 104,917 0.42% June 30, 2013
7 68,852 June 30, 2011 $0.15 459,013 1.81% June 30, 2013
8 14,262 June 30, 2011 $0.15 95,081 0.38% June 30, 2013
9 49,180 June 30, 2011 $0.15 327,867 1.30% June 30, 2013
10 142,622 June 30, 2011 $0.15 950,813 3.67% June 30, 2013
11 4,918 July 30, 2011 $0.15 32,787 0.13% July 30, 2013
12 4,918 July 30, 2011 $0.15 32,787 0.13% July 30, 2013
13 4,918 July 30, 2011 $0.15 32,787 0.13% July 30, 2013
14 10,000 July 30, 2011 $0.15 66,667 0.27% July 30, 2013
15 9,836 July 30, 2011 $0.15 65,573 0.26% July 30, 2013
16 8,852 July 30, 2011 $0.15 59,016 0.24% July 30, 2013
17 2,213 July 30, 2011 $0.15 14,754 0.06% July 30, 2013
18 49,180 October 26, 2011 $0.10 491,800 1.93% October 26, 2013
19 98,360 October 31, 2011 $0.15 655,733 2.56% October 31, 2013
20 68,852 November 24, 2011 $0.15 459,013 1.81% November 24, 2013
21 14,754 November 30, 2011 $0.15 98,360 0.39% November 30, 2013
22 14,754 November 30, 2011 $0.15 98,360 0.39% November 30, 2013
23 23,213 November 30, 2011 $0.15 154,753 0.62% November 30, 2013
24 25,160 December 31, 2011 $0.15 167,733 0.67% December 31, 2013
25 19,672 December 31, 2011 $0.15 131,147 0.52% December 31, 2013
26 9,836 December 31, 2011 $0.15 65,573 0.26% December 31, 2013
27 22,131 December 31, 2011 $0.15 147,540 0.59% December 31, 2013
28 44,262 December 31, 2011 $0.15 295,080 1.17% December 31, 2013
29 49,180 December 31, 2011 $0.15 327,867 1.30% December 31, 2013
30 19,672 December 31, 2011 $0.15 131,147 0.52% December 31, 2013
31 14,754 December 31, 2011 $0.15 98,360 0.39% December 31, 2013
32 50,000 January 15, 2012 $0.20 250,000 0.99% January 15, 2014
33 9,836 January 24, 2012 $0.20 49,180 0.20% January 24, 2014
34 7,377 January 26, 2012 $0.20 36,885 0.15% January 26, 2014
35 29,508 January 31, 2012 $0.20 147,540 0.59% January 31, 2014
36 9,836 February 10, 2012 $0.20 49,180 0.20% February 10, 2014
37 98,360 March 4, 2012 $0.20 491,800 1.93% March 4, 2014
38 98,360 April 18, 2012 $0.45 218,578 0.87% April 18, 2014
39 49,180 May 31, 2012 $1.00 49,180 0.20% May 31, 2014
       $1,407,742                  8,542,106    

 

*The actual number of shares issued if converted will vary depending on the exchange rate at time of conversion.

 

During the three month period ended March 31, 2013, the Company issued 2,512,389 common shares from convertible notes payable at an average conversion rate of $0.078 per share.


On March 31, 2013 convertible debentures totaling $352,878 had matured and were to be converted to restricted shares. This is dependent on a Directors Resolution being issued by the Company. As of the date of our report a Directors Resolution had not been formally issued. The Board of Directors has indicated that in due time they will pass the resolution. Since the convertible debentures include an automatic conversion on maturity feature, and to accurately reflect the maturity of the debt and conversion to shares as of March 31, 2013, the financial information presented in these consolidated interim financial statements has treated the debt of $352,878 as matured and converted into restricted shares totaling 2,512,389.