XML 76 R64.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Total revenues $ 727,352 $ 598,806 $ 1,542,628 $ 1,297,302  
Investment income 229 333 479 1,495  
Amortization 29,546 26,741 59,039 53,132  
Depreciation 8,801 6,168 16,257 12,189  
Interest expense 16,285 13,809 32,626 29,100  
Income before income taxes 186,309 129,401 425,515 334,655  
Total assets 9,357,895 8,201,058 9,357,895 8,201,058 $ 8,966,492
Capital expenditures 13,717 19,480 25,142 35,938  
Operating Segments | Retail          
Segment Reporting Information [Line Items]          
Total revenues 401,099 312,562 924,014 760,051  
Investment income 17 41 35 124  
Amortization 19,002 16,453 37,835 32,740  
Depreciation 2,805 2,147 5,563 4,183  
Interest expense 22,604 21,303 45,224 43,101  
Income before income taxes 70,481 36,829 221,704 165,491  
Total assets 7,393,285 6,487,850 7,393,285 6,487,850  
Capital expenditures 1,371 3,228 3,687 5,727  
Operating Segments | National Programs          
Segment Reporting Information [Line Items]          
Total revenues 176,274 154,667 331,167 283,080  
Investment income 134 129 286 392  
Amortization 6,862 6,866 13,737 13,231  
Depreciation 2,364 2,093 4,511 3,998  
Interest expense 2,869 5,195 6,997 9,877  
Income before income taxes 66,716 48,344 107,864 77,990  
Total assets 3,570,836 3,398,709 3,570,836 3,398,709  
Capital expenditures 3,652 1,532 6,653 3,045  
Operating Segments | Wholesale Brokerage          
Segment Reporting Information [Line Items]          
Total revenues 104,591 88,853 195,466 166,551  
Investment income 44 46 85 97  
Amortization 2,364 2,032 4,761 4,381  
Depreciation 680 467 1,324 898  
Interest expense 4,051 2,594 8,304 4,305  
Income before income taxes 26,392 24,708 45,173 42,394  
Total assets 1,844,315 1,574,931 1,844,315 1,574,931  
Capital expenditures 612 555 1,101 1,782  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 44,887 42,930 91,861 87,382  
Investment income 0 0 3 0  
Amortization 1,318 1,390 2,706 2,780  
Depreciation 364 353 745 704  
Interest expense 718 1,042 1,539 2,133  
Income before income taxes 7,665 6,436 16,922 16,516  
Total assets 447,265 464,905 447,265 464,905  
Capital expenditures 352 206 509 473  
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Total revenues 501 (206) 120 238  
Investment income 34 117 70 882  
Amortization 0 0 0 0  
Depreciation 2,588 1,108 4,114 2,406  
Interest expense (13,957) (16,325) (29,438) (30,316)  
Income before income taxes 15,055 13,084 33,852 32,264  
Total assets (3,897,806) (3,725,337) (3,897,806) (3,725,337)  
Capital expenditures $ 7,730 $ 13,959 $ 13,192 $ 24,911