XML 37 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Revenues (Tables)
6 Months Ended
Jun. 30, 2021
Revenues [Abstract]  
Schedule of Disaggregated by Revenue

The following tables present the revenues disaggregated by revenue source:

 

 

Three months ended June 30, 2021

 

(in thousands)

 

Retail

 

 

National

Programs

 

 

Wholesale

Brokerage

 

 

Services

 

 

Other (8)

 

 

Total

 

Base commissions (1)

 

$

263,474

 

 

$

125,310

 

 

$

84,027

 

 

$

 

 

$

1

 

 

$

472,812

 

Fees (2)

 

 

110,348

 

 

 

41,221

 

 

 

17,574

 

 

 

44,887

 

 

 

(500

)

 

 

213,530

 

Incentive commissions (3)

 

 

15,412

 

 

 

210

 

 

 

451

 

 

 

 

 

 

 

 

 

16,073

 

Profit-sharing contingent commissions (4)

 

 

8,408

 

 

 

9,017

 

 

 

2,169

 

 

 

 

 

 

 

 

 

19,594

 

Guaranteed supplemental commissions (5)

 

 

3,315

 

 

 

373

 

 

 

222

 

 

 

 

 

 

 

 

 

3,910

 

Investment income (6)

 

 

17

 

 

 

134

 

 

 

44

 

 

 

 

 

 

34

 

 

 

229

 

Other income, net (7)

 

 

125

 

 

 

9

 

 

 

104

 

 

 

 

 

 

966

 

 

 

1,204

 

Total Revenues

 

$

401,099

 

 

$

176,274

 

 

$

104,591

 

 

$

44,887

 

 

$

501

 

 

$

727,352

 

 

 

 

Six months ended June 30, 2021

 

(in thousands)

 

Retail

 

 

National

Programs

 

 

Wholesale

Brokerage

 

 

Services

 

 

Other (8)

 

 

Total

 

Base commissions (1)

 

$

620,932

 

 

$

236,055

 

 

$

155,371

 

 

$

 

 

$

9

 

 

$

1,012,367

 

Fees (2)

 

 

197,399

 

 

 

75,550

 

 

 

33,636

 

 

 

91,858

 

 

 

(925

)

 

 

397,518

 

Incentive commissions (3)

 

 

72,760

 

 

 

998

 

 

 

1,601

 

 

 

 

 

 

 

 

 

75,359

 

Profit-sharing contingent commissions (4)

 

 

24,143

 

 

 

17,333

 

 

 

4,068

 

 

 

 

 

 

 

 

 

45,544

 

Guaranteed supplemental commissions (5)

 

 

7,930

 

 

 

767

 

 

 

471

 

 

 

 

 

 

 

 

 

9,168

 

Investment income (6)

 

 

35

 

 

 

286

 

 

 

85

 

 

 

3

 

 

 

70

 

 

 

479

 

Other income, net (7)

 

 

815

 

 

 

178

 

 

 

234

 

 

 

 

 

 

966

 

 

 

2,193

 

Total Revenues

 

$

924,014

 

 

$

331,167

 

 

$

195,466

 

 

$

91,861

 

 

$

120

 

 

$

1,542,628

 

 

(1)

Base commissions generally represent a percentage of the premium paid by an insured and are affected by fluctuations in both premium rate levels charged by insurance companies and the insureds’ underlying “insurable exposure units,” which are units that insurance companies use to measure or express insurance exposed to risk (such as property values, or sales and payroll levels) to determine what premium to charge the insured. Insurance companies establish these premium rates based upon many factors, including loss experience, risk profile and reinsurance rates paid by such insurance companies, none of which we control.

(2)

Fee revenues relate to fees for services other than securing coverage for our customers, fees negotiated in lieu of commissions, and F&I products and services.

(3)

Incentive commissions include additional commissions over base commissions received from insurance carriers based on predetermined production levels mutually agreed upon by both parties.

(4)

Profit-sharing contingent commissions are based primarily on underwriting results, but may also reflect considerations for volume, growth and/or retention.

(5)

Guaranteed supplemental commissions represent guaranteed fixed-base agreements in lieu of profit-sharing contingent commissions.

(6)

Investment income consists primarily of interest on cash and investments.

(7)

Other income consists primarily of legal settlements and other miscellaneous income.

(8)

Fees within other reflects the elimination of intercompany revenues.

Schedule of Balances of Contract Assets and Contract Liabilities Arising from Contracts with Customers

The balances of contract assets and contract liabilities arising from contracts with customers as of June 30, 2021 and December 31, 2020 were as follows:

 

(in thousands)

 

June 30, 2021

 

 

December 31, 2020

 

Contract assets

 

$

365,084

 

 

$

308,755

 

Contract liabilities

 

$

82,447

 

 

$

80,997