XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income $ 199,744 $ 152,400
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization 29,493 26,391
Depreciation 7,456 6,021
Non-cash stock-based compensation 18,678 9,047
Change in estimated acquisition earn-out payables (890) (10,957)
Deferred income taxes 10,569 (4,974)
Amortization of debt discount and disposal of deferred financing costs 694 512
Amortization (accretion) of discounts and premiums, investment 31 7
Net (gain)/loss on sales of investments, fixed assets and customer accounts (378) (196)
Payments on acquisition earn-outs in excess of original estimated payables (354) (337)
Effect of foreign exchange rate changes 245  
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:    
Premiums, commissions and fees receivable (increase) decrease (22,036) (53,090)
Reinsurance recoverables (increase) decrease 17,179 24,949
Prepaid reinsurance premiums (increase) decrease 32,584 32,215
Other assets (increase) decrease 25,253 24,623
Premiums payable to insurance companies increase (decrease) (103,841) (53,622)
Premium deposits and credits due customers increase (decrease) 25,908 13,149
Losses and loss adjustment reserve increase (decrease) (17,179) (24,952)
Unearned premiums increase (decrease) (32,584) (32,215)
Accounts payable increase (decrease) 68,874 56,981
Accrued expenses and other liabilities increase (decrease) (106,994) (126,786)
Other liabilities increase (decrease) (27,344) (5,349)
Net cash provided by operating activities 125,108 33,817
Cash flows from investing activities:    
Additions to fixed assets (11,425) (16,458)
Payments for businesses acquired, net of cash acquired (70,429) (153,291)
Proceeds from sales of fixed assets and customer accounts 182 385
Purchases of investments (5,098) (1,513)
Proceeds from sales of investments 4,376 1,668
Net cash used in investing activities (82,394) (169,209)
Cash flows from financing activities:    
Payments on acquisition earn-outs (15,121) (6,477)
Payments on long-term debt (17,500) (13,750)
Repurchase shares to fund tax withholdings for non-cash stock-based compensation (45,052) (6,847)
Purchase of treasury stock (70,020) (1,429)
Cash dividends paid (26,092) (23,902)
Net cash used in financing activities (173,785) (52,405)
Effect of foreign exchange rate cash changes (120)  
Net decrease in cash and cash equivalents inclusive of restricted cash (131,191) (187,797)
Cash and cash equivalents inclusive of restricted cash at beginning of period 1,271,915 962,975
Cash and cash equivalents inclusive of restricted cash at end of period $ 1,140,724 $ 775,178