XML 75 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Total revenues $ 598,806 $ 575,219 $ 1,297,302 $ 1,194,499  
Investment income 333 1,525 1,495 2,606  
Amortization 26,741 25,954 53,132 52,146  
Depreciation 6,168 5,666 12,189 11,701  
Interest expense 13,809 16,293 29,100 31,491  
Income before income taxes 129,401 123,522 334,655 272,042  
Total assets 8,201,058 7,164,767 8,201,058 7,164,767 $ 7,622,821
Capital expenditures 19,480 11,988 35,938 35,174  
Operating Segments | Retail          
Segment Reporting Information [Line Items]          
Total revenues 312,562 310,738 760,051 699,969  
Investment income 41 17 124 17  
Amortization 16,453 15,357 32,740 30,801  
Depreciation 2,147 1,919 4,183 3,543  
Interest expense 21,303 21,201 43,101 42,354  
Income before income taxes 36,829 44,217 165,491 138,058  
Total assets 6,487,850 5,925,156 6,487,850 5,925,156  
Capital expenditures 3,228 2,408 5,727 5,544  
Operating Segments | National Programs          
Segment Reporting Information [Line Items]          
Total revenues 154,667 131,817 283,080 241,377  
Investment income 129 380 392 696  
Amortization 6,866 6,357 13,231 12,953  
Depreciation 2,093 1,621 3,998 3,211  
Interest expense 5,195 4,223 9,877 9,577  
Income before income taxes 48,344 40,243 77,990 59,559  
Total assets 3,398,709 2,981,933 3,398,709 2,981,933  
Capital expenditures 1,532 1,942 3,045 6,510  
Operating Segments | Wholesale Brokerage          
Segment Reporting Information [Line Items]          
Total revenues 88,853 81,171 166,551 151,680  
Investment income 46 43 97 83  
Amortization 2,032 2,844 4,381 5,693  
Depreciation 467 425 898 829  
Interest expense 2,594 1,260 4,305 2,587  
Income before income taxes 24,708 22,944 42,394 38,513  
Total assets 1,574,931 1,352,659 1,574,931 1,352,659  
Capital expenditures 555 513 1,782 1,702  
Operating Segments | Services          
Segment Reporting Information [Line Items]          
Total revenues 42,930 50,797 87,382 100,289  
Investment income 0 34 0 82  
Amortization 1,390 1,396 2,780 2,699  
Depreciation 353 303 704 587  
Interest expense 1,042 1,203 2,133 2,075  
Income before income taxes 6,436 9,268 16,516 18,445  
Total assets 464,905 466,162 464,905 466,162  
Capital expenditures 206 222 473 331  
Segment Reconciling Items          
Segment Reporting Information [Line Items]          
Total revenues (206) 696 238 1,184  
Investment income 117 1,051 882 1,728  
Amortization 0 0 0 0  
Depreciation 1,108 1,398 2,406 3,531  
Interest expense (16,325) (11,594) (30,316) (25,102)  
Income before income taxes 13,084 6,850 32,264 17,467  
Total assets (3,725,337) (3,561,143) (3,725,337) (3,561,143)  
Capital expenditures $ 13,959 $ 6,903 $ 24,911 $ 21,087