XML 20 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income before non-controlling interests $ 1,067 $ 1,002 $ 871
Adjustments to reconcile net income before non-controlling interests to net cash provided by operating activities:      
Amortization 312 178 166
Depreciation 55 44 40
Non-cash stock-based compensation 93 101 89
Change in estimated acquisition earn-out payables 25 2 21
Mark-to-market of escrow liability (54) 0 0
Deferred income taxes (7) 13 12
Net loss/(gain) on sales/disposals of investments, businesses, fixed assets and customer accounts 3 (29) (140)
Payments on acquisition earn-outs in excess of original estimated payables (3) (37) (29)
Other 6 5 5
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:      
Commissions, fees and other receivables (increase) decrease (95) (94) (106)
Reinsurance recoverable (increase) decrease 1,356 (1,402) 706
Prepaid reinsurance premiums (increase) decrease (182) (58) (68)
Other assets (increase) decrease (44) (98) (117)
Losses and loss adjustment reserve increase (decrease) (1,348) 1,411 (710)
Unearned premiums increase (decrease) 177 115 50
Accounts payable increase (decrease) 11 (47) 260
Accrued expenses and other liabilities increase (decrease) 18 35 43
Other liabilities increase (decrease) 60 33 (83)
Net cash provided by operating activities 1,450 1,174 1,010
Cash flows from investing activities:      
Additions to fixed assets (68) (82) (69)
Payments for businesses acquired, net of cash acquired (7,854) (890) (631)
Proceeds from sales of businesses, fixed assets and customer accounts 9 70 107
Other investing activities (1) 4 6
Net cash used in investing activities (7,914) (898) (587)
Cash flows from financing activities:      
Fiduciary receivables and liabilities, net 53 191 189
Payments on acquisition earn-outs (143) (117) (90)
Proceeds from long-term debt 4,192 599 0
Payments on long-term debt (225) (719) (251)
Deferred debt issuance costs (36) (5) 0
Borrowings on revolving credit facility 450 500 420
Payments on revolving credit facility (600) (350) (320)
Proceeds from issuance of common stock, net of expenses 4,315 0 0
Issuances of common stock for employee stock benefit plans 48 44 40
Repurchase shares to fund tax withholdings for non-cash stock-based compensation (42) (55) (40)
Purchase of treasury stock (100) 0 0
Cash dividends paid (193) (154) (135)
Other financing activities (6) 2 0
Net cash provided by (used in) financing activities 7,713 (64) (187)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash inclusive of fiduciary cash 64 (13) 34
Net increase in cash, cash equivalents and restricted cash inclusive of fiduciary cash 1,313 199 270
Cash, cash equivalents and restricted cash inclusive of fiduciary cash at beginning of period 2,502 2,303 2,033
Cash, cash equivalents and restricted cash inclusive of fiduciary cash at end of period $ 3,815 $ 2,502 $ 2,303