XML 64 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Business Combinations - Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Details) - USD ($)
$ in Millions
12 Months Ended
Aug. 01, 2025
Jun. 10, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Fair Value Of Assets And Liabilities Statement [Line Items]          
Cash paid     $ 8,708    
Common stock issued     634 $ 0 $ 18
Common stock issued     634    
Other payable     712    
Recorded earn-out payable     58 $ 73 $ 67
Total consideration     10,112    
Maximum potential earn-out payable     186    
Allocation of purchase price:          
Cash and cash equivalents     316    
Fiduciary cash     538    
Commission, fees, and other receivables     435    
Fiduciary receivables     460    
Other current assets     851    
Goodwill     6,885    
Other assets     127    
Total assets acquired     12,983    
Fiduciary liabilities     (992)    
Accounts payable and accrued expenses     (735)    
Other current liabilities     (776)    
Deferred income tax, net     (80)    
Other long-term liabilities     (288)    
Total liabilities assumed     (2,871)    
Net assets acquired     10,112    
NBS Insurance Agency | Specialty Distribution          
Fair Value Of Assets And Liabilities Statement [Line Items]          
Cash paid     54    
Common stock issued     0    
Other payable     0    
Recorded earn-out payable     0    
Total consideration     54    
Maximum potential earn-out payable     0    
Allocation of purchase price:          
Cash and cash equivalents     (0)    
Fiduciary cash     14    
Commission, fees, and other receivables     4    
Fiduciary receivables     (0)    
Other current assets     0    
Goodwill     34    
Other assets     0    
Total assets acquired     68    
Fiduciary liabilities     (13)    
Accounts payable and accrued expenses     0    
Other current liabilities     (1)    
Deferred income tax, net     0    
Other long-term liabilities     0    
Total liabilities assumed     (14)    
Net assets acquired     54    
Tim Parkman, Inc. | Specialty Distribution          
Fair Value Of Assets And Liabilities Statement [Line Items]          
Cash paid     69    
Common stock issued     0    
Other payable     6    
Recorded earn-out payable     7    
Total consideration     82    
Maximum potential earn-out payable     23    
Allocation of purchase price:          
Cash and cash equivalents     0    
Fiduciary cash     0    
Commission, fees, and other receivables     0    
Fiduciary receivables     0    
Other current assets     0    
Goodwill     62    
Other assets     1    
Total assets acquired     82    
Fiduciary liabilities     0    
Accounts payable and accrued expenses     0    
Other current liabilities     0    
Deferred income tax, net     0    
Other long-term liabilities     0    
Total liabilities assumed     0    
Net assets acquired     82    
Poulton Associates, LLC | Specialty Distribution          
Fair Value Of Assets And Liabilities Statement [Line Items]          
Cash paid     168    
Common stock issued     21    
Other payable     1    
Recorded earn-out payable     20    
Total consideration     210    
Maximum potential earn-out payable     104    
Allocation of purchase price:          
Cash and cash equivalents     0    
Fiduciary cash     0    
Commission, fees, and other receivables     0    
Fiduciary receivables     0    
Other current assets     0    
Goodwill     141    
Other assets     0    
Total assets acquired     210    
Fiduciary liabilities     0    
Accounts payable and accrued expenses     0    
Other current liabilities     0    
Deferred income tax, net     0    
Other long-term liabilities     0    
Total liabilities assumed     0    
Net assets acquired     210    
RSC Topco, Inc.          
Fair Value Of Assets And Liabilities Statement [Line Items]          
Common stock issued $ 613 $ 1,045      
RSC Topco, Inc. | Retail and Specialty Distribution          
Fair Value Of Assets And Liabilities Statement [Line Items]          
Cash paid     8,293    
Common stock issued     613    
Other payable     702    
Recorded earn-out payable     0    
Total consideration     9,608    
Maximum potential earn-out payable     0    
Allocation of purchase price:          
Cash and cash equivalents     314    
Fiduciary cash     516    
Commission, fees, and other receivables     430    
Fiduciary receivables     437    
Other current assets     851    
Goodwill     6,547    
Other assets     111    
Total assets acquired     12,427    
Fiduciary liabilities     (957)    
Accounts payable and accrued expenses     (722)    
Other current liabilities     (775)    
Deferred income tax, net     (80)    
Other long-term liabilities     (285)    
Total liabilities assumed     (2,819)    
Net assets acquired     9,608    
Other Acquisitions | Retail and Specialty Distribution          
Fair Value Of Assets And Liabilities Statement [Line Items]          
Cash paid     124    
Common stock issued     0    
Other payable     3    
Recorded earn-out payable     31    
Total consideration     158    
Maximum potential earn-out payable     59    
Allocation of purchase price:          
Cash and cash equivalents     2    
Fiduciary cash     8    
Commission, fees, and other receivables     1    
Fiduciary receivables     23    
Other current assets     0    
Goodwill     101    
Other assets     15    
Total assets acquired     196    
Fiduciary liabilities     (22)    
Accounts payable and accrued expenses     (13)    
Other current liabilities     0    
Deferred income tax, net     0    
Other long-term liabilities     (3)    
Total liabilities assumed     (38)    
Net assets acquired     158    
Purchased Customer Accounts and Other          
Allocation of purchase price:          
Purchased customer accounts and other intangibles     3,371    
Purchased Customer Accounts and Other | NBS Insurance Agency | Specialty Distribution          
Allocation of purchase price:          
Purchased customer accounts and other intangibles     16    
Purchased Customer Accounts and Other | Tim Parkman, Inc. | Specialty Distribution          
Allocation of purchase price:          
Purchased customer accounts and other intangibles     19    
Purchased Customer Accounts and Other | Poulton Associates, LLC | Specialty Distribution          
Allocation of purchase price:          
Purchased customer accounts and other intangibles     69    
Purchased Customer Accounts and Other | RSC Topco, Inc. | Retail and Specialty Distribution          
Allocation of purchase price:          
Purchased customer accounts and other intangibles     3,221    
Purchased Customer Accounts and Other | Other Acquisitions | Retail and Specialty Distribution          
Allocation of purchase price:          
Purchased customer accounts and other intangibles     $ 46