XML 55 R43.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Summarized Financial Information Reportable Segments

Summarized financial information concerning the Company’s reportable segments is shown in the following table.

 

 

 

Year Ended December 31, 2025

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

3,406

 

 

$

2,409

 

 

$

5,815

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

87

 

Total consolidated revenues

 

 

 

 

 

 

 

$

5,902

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,848

 

 

 

919

 

 

 

 

Other operating expenses

 

 

563

 

 

 

458

 

 

 

 

(Gain)/loss on disposal

 

 

2

 

 

 

 

 

 

 

Depreciation and amortization

 

 

250

 

 

 

112

 

 

 

 

Interest expense

 

 

28

 

 

 

38

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

8

 

 

 

17

 

 

 

 

Segment Income before income taxes

 

$

707

 

 

$

865

 

 

$

1,572

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(201

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

1,371

 

 

 

 

Year Ended December 31, 2024

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

2,729

 

 

$

2,016

 

 

$

4,745

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

60

 

Total consolidated revenues

 

 

 

 

 

 

 

$

4,805

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,462

 

 

 

772

 

 

 

 

Other operating expenses

 

 

449

 

 

 

382

 

 

 

 

(Gain)/loss on disposal

 

 

(3

)

 

 

(28

)

 

 

 

Depreciation and amortization

 

 

140

 

 

 

77

 

 

 

 

Interest expense

 

 

71

 

 

 

41

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

8

 

 

 

(6

)

 

 

 

Segment Income before income taxes

 

$

602

 

 

$

778

 

 

$

1,380

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(77

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

1,303

 

 

 

 

Year Ended December 31, 2023

 

(in millions)

 

Retail

 

 

Specialty Distribution

 

 

Total

 

Total segment revenues

 

$

2,508

 

 

$

1,714

 

 

$

4,222

 

Reconciliation of revenues

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

35

 

Total consolidated revenues

 

 

 

 

 

 

 

$

4,257

 

Less: (2)

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

1,336

 

 

 

709

 

 

 

 

Other operating expenses

 

 

421

 

 

 

332

 

 

 

 

(Gain)/loss on disposal

 

 

(3

)

 

 

(141

)

 

 

 

Depreciation and amortization

 

 

131

 

 

 

69

 

 

 

 

Interest expense

 

 

85

 

 

 

48

 

 

 

 

Change in estimated acquisition earn-out payables

 

 

1

 

 

 

20

 

 

 

 

Segment Income before income taxes

 

$

537

 

 

$

677

 

 

$

1,214

 

Reconciliation of income before income taxes

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

 

 

 

 

(68

)

Consolidated Income before income taxes

 

 

 

 

 

 

 

$

1,146

 

 

(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items.

(2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.